First Time Loading...
I

Intra-Cellular Therapies Inc
NASDAQ:ITCI

Watchlist Manager
Intra-Cellular Therapies Inc
NASDAQ:ITCI
Watchlist
Price: 72.37 USD 0.51% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Intra-Cellular Therapies, Inc. operates as a biopharmaceutical company. [ Read More ]

The intrinsic value of one ITCI stock under the Base Case scenario is 46.77 USD. Compared to the current market price of 72.37 USD, Intra-Cellular Therapies Inc is Overvalued by 35%.

Key Points:
ITCI Intrinsic Value
Base Case
46.77 USD
Overvaluation 35%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Intra-Cellular Therapies Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ITCI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Intra-Cellular Therapies Inc

Provide an overview of the primary business activities
of Intra-Cellular Therapies Inc.

What unique competitive advantages
does Intra-Cellular Therapies Inc hold over its rivals?

What risks and challenges
does Intra-Cellular Therapies Inc face in the near future?

Has there been any significant insider trading activity
in Intra-Cellular Therapies Inc recently?

Summarize the latest earnings call
of Intra-Cellular Therapies Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intra-Cellular Therapies Inc.

Provide P/S
for Intra-Cellular Therapies Inc.

Provide P/E
for Intra-Cellular Therapies Inc.

Provide P/OCF
for Intra-Cellular Therapies Inc.

Provide P/FCFE
for Intra-Cellular Therapies Inc.

Provide P/B
for Intra-Cellular Therapies Inc.

Provide EV/S
for Intra-Cellular Therapies Inc.

Provide EV/GP
for Intra-Cellular Therapies Inc.

Provide EV/EBITDA
for Intra-Cellular Therapies Inc.

Provide EV/EBIT
for Intra-Cellular Therapies Inc.

Provide EV/OCF
for Intra-Cellular Therapies Inc.

Provide EV/FCFF
for Intra-Cellular Therapies Inc.

Provide EV/IC
for Intra-Cellular Therapies Inc.

Show me price targets
for Intra-Cellular Therapies Inc made by professional analysts.

What are the Revenue projections
for Intra-Cellular Therapies Inc?

How accurate were the past Revenue estimates
for Intra-Cellular Therapies Inc?

What are the Net Income projections
for Intra-Cellular Therapies Inc?

How accurate were the past Net Income estimates
for Intra-Cellular Therapies Inc?

What are the EPS projections
for Intra-Cellular Therapies Inc?

How accurate were the past EPS estimates
for Intra-Cellular Therapies Inc?

What are the EBIT projections
for Intra-Cellular Therapies Inc?

How accurate were the past EBIT estimates
for Intra-Cellular Therapies Inc?

Compare the revenue forecasts
for Intra-Cellular Therapies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intra-Cellular Therapies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intra-Cellular Therapies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intra-Cellular Therapies Inc compared to its peers.

Compare the P/E ratios
of Intra-Cellular Therapies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Intra-Cellular Therapies Inc with its peers.

Analyze the financial leverage
of Intra-Cellular Therapies Inc compared to its main competitors.

Show all profitability ratios
for Intra-Cellular Therapies Inc.

Provide ROE
for Intra-Cellular Therapies Inc.

Provide ROA
for Intra-Cellular Therapies Inc.

Provide ROIC
for Intra-Cellular Therapies Inc.

Provide ROCE
for Intra-Cellular Therapies Inc.

Provide Gross Margin
for Intra-Cellular Therapies Inc.

Provide Operating Margin
for Intra-Cellular Therapies Inc.

Provide Net Margin
for Intra-Cellular Therapies Inc.

Provide FCF Margin
for Intra-Cellular Therapies Inc.

Show all solvency ratios
for Intra-Cellular Therapies Inc.

Provide D/E Ratio
for Intra-Cellular Therapies Inc.

Provide D/A Ratio
for Intra-Cellular Therapies Inc.

Provide Interest Coverage Ratio
for Intra-Cellular Therapies Inc.

Provide Altman Z-Score Ratio
for Intra-Cellular Therapies Inc.

Provide Quick Ratio
for Intra-Cellular Therapies Inc.

Provide Current Ratio
for Intra-Cellular Therapies Inc.

Provide Cash Ratio
for Intra-Cellular Therapies Inc.

What is the historical Revenue growth
over the last 5 years for Intra-Cellular Therapies Inc?

What is the historical Net Income growth
over the last 5 years for Intra-Cellular Therapies Inc?

What is the current Free Cash Flow
of Intra-Cellular Therapies Inc?

Financials

Balance Sheet Decomposition
Intra-Cellular Therapies Inc

Current Assets 667.8m
Cash & Short-Term Investments 497.9m
Receivables 114m
Other Current Assets 55.8m
Non-Current Assets 60.5m
PP&E 14.6m
Other Non-Current Assets 45.9m
Current Liabilities 123.5m
Accounts Payable 11.5m
Accrued Liabilities 112.1m
Non-Current Liabilities 13.3m
Other Non-Current Liabilities 13.3m
Efficiency

Earnings Waterfall
Intra-Cellular Therapies Inc

Revenue
464.4m USD
Cost of Revenue
-33.7m USD
Gross Profit
430.6m USD
Operating Expenses
-590m USD
Operating Income
-159.4m USD
Other Expenses
19.7m USD
Net Income
-139.7m USD

Free Cash Flow Analysis
Intra-Cellular Therapies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ITCI Profitability Score
Profitability Due Diligence

Intra-Cellular Therapies Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
37/100
Profitability
Score

Intra-Cellular Therapies Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ITCI Solvency Score
Solvency Due Diligence

Intra-Cellular Therapies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Intra-Cellular Therapies Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITCI Price Targets Summary
Intra-Cellular Therapies Inc

Wall Street analysts forecast ITCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITCI is 91.5 USD with a low forecast of 65.65 USD and a high forecast of 126 USD.

Lowest
Price Target
65.65 USD
9% Downside
Average
Price Target
91.5 USD
26% Upside
Highest
Price Target
126 USD
74% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ITCI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ITCI Price
Intra-Cellular Therapies Inc

1M 1M
+8%
6M 6M
+45%
1Y 1Y
+19%
3Y 3Y
+137%
5Y 5Y
+471%
10Y 10Y
+350%
Annual Price Range
72.37
52w Low
46.37
52w High
79.84
Price Metrics
Average Annual Return 55.09%
Standard Deviation of Annual Returns 77.42%
Max Drawdown -49%
Shares Statistics
Market Capitalization 7B USD
Shares Outstanding 96 807 200
Percentage of Shares Shorted 4.15%

ITCI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Intra-Cellular Therapies Inc

Country

United States of America

Industry

Pharmaceuticals

Market Cap

7B USD

Dividend Yield

0%

Description

Intra-Cellular Therapies, Inc. operates as a biopharmaceutical company. The company is headquartered in New York City, New York and currently employs 512 full-time employees. The company went IPO on 2014-01-31. The firm is focused on the discovery, clinical development and commercialization of small molecule drugs that address underserved medical needs primarily in neuropsychiatric and neurological disorders by targeting intracellular signaling mechanisms within the central nervous system (CNS). The firm provides CAPLYTA (lumateperone) for the treatment of schizophrenia in adults. The CAPLYTA is a prescription medicine used to treat the depressive episodes in adults with bipolar I or II, that can be taken alone or with lithium or valproate. The firm's pipeline is focused on three platforms: lumateperone and follow-on compounds, a phosphodiesterase 1 (PDE1) inhibitor platform and discovery platform which includes ITI-333 a novel compound with high affinity at serotonin 5-HT2A, dopamine D1 and mu opioid (MOP) receptors. The Company’s subsidiaries are ITI, Inc. (ITI) and ITI Limited.

Contact

NEW YORK
New York City
430 E 29th St, Suite 900
+12129233344.0
http://www.intracellulartherapies.com/

IPO

2014-01-31

Employees

512

Officers

Co-Founder, Chairman & CEO
Dr. Sharon Mates Ph.D.
President
Mr. Michael I. Halstead J.D.
Executive VP & Chief Medical Officer
Dr. Suresh K. Durgam M.D.
EVP & Chief Commercial Officer
Mr. Mark Neumann
Senior VP & Chief Scientific Officer
Dr. Robert E. Davis Ph.D.
Vice President of Corporate Communications & Investor Relations
Mr. Juan Fernando Sanchez
Show More
Senior VP & Chief Compliance Officer
Ms. Karen Patruno Sheehy Esq.
Senior VP & Head of Regulatory Affairs
Dr. Michael Olchaskey
Senior VP of Market Access, Policy & Government Affairs
Mr. John A. Bardi
Senior VP & Head of Clinical Development
Dr. Willie R. Earley M.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITCI stock?

The intrinsic value of one ITCI stock under the Base Case scenario is 46.77 USD.

Is ITCI stock undervalued or overvalued?

Compared to the current market price of 72.37 USD, Intra-Cellular Therapies Inc is Overvalued by 35%.