Iteris Inc
NASDAQ:ITI
Cash Flow Statement
Cash Flow Statement
Iteris Inc
| Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
(39)
|
(33)
|
(45)
|
(37)
|
(19)
|
(9)
|
(5)
|
(2)
|
(0)
|
(5)
|
(6)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
(11)
|
(11)
|
(13)
|
(13)
|
(1)
|
0
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
12
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
2
|
3
|
3
|
(5)
|
(5)
|
(6)
|
(5)
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(12)
|
(12)
|
(12)
|
(12)
|
(3)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(6)
|
6
|
9
|
11
|
10
|
0
|
(2)
|
(4)
|
(7)
|
(13)
|
(18)
|
(17)
|
(15)
|
(8)
|
0
|
2
|
3
|
1
|
|
| Depreciation & Amortization |
7
|
10
|
5
|
5
|
5
|
0
|
3
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
1
|
1
|
3
|
(0)
|
(4)
|
(4)
|
2
|
4
|
6
|
6
|
(2)
|
(2)
|
3
|
4
|
0
|
1
|
(2)
|
9
|
13
|
12
|
13
|
1
|
1
|
2
|
0
|
0
|
1
|
(0)
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
7
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
(7)
|
(7)
|
(7)
|
(8)
|
4
|
8
|
8
|
10
|
10
|
7
|
6
|
5
|
4
|
4
|
4
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4)
|
8
|
5
|
7
|
7
|
(0)
|
(14)
|
(16)
|
(17)
|
(11)
|
1
|
3
|
(1)
|
(4)
|
0
|
(2)
|
2
|
4
|
(1)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(3)
|
(6)
|
(0)
|
2
|
(1)
|
3
|
2
|
(0)
|
1
|
2
|
1
|
2
|
3
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
3
|
4
|
1
|
0
|
1
|
(2)
|
(1)
|
(2)
|
1
|
4
|
4
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
3
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
1
|
(0)
|
(7)
|
(5)
|
(12)
|
(15)
|
(11)
|
(8)
|
1
|
6
|
6
|
3
|
(1)
|
(7)
|
|
| Cash from Operating Activities |
12
N/A
|
(20)
N/A
|
(20)
+1%
|
(33)
-64%
|
(29)
+11%
|
(23)
+21%
|
(18)
+21%
|
(14)
+24%
|
(11)
+24%
|
(5)
+50%
|
(5)
+10%
|
(5)
+2%
|
(3)
+44%
|
(3)
-28%
|
(1)
+79%
|
0
N/A
|
1
+324%
|
3
+251%
|
1
-77%
|
(1)
N/A
|
1
N/A
|
1
-27%
|
0
-69%
|
1
+573%
|
0
-78%
|
(3)
N/A
|
(2)
+32%
|
0
N/A
|
(0)
N/A
|
6
N/A
|
8
+36%
|
5
-33%
|
9
+77%
|
8
-8%
|
6
-23%
|
7
+11%
|
7
-6%
|
5
-21%
|
6
+23%
|
8
+29%
|
6
-29%
|
6
-2%
|
5
-9%
|
4
-29%
|
3
-17%
|
3
-9%
|
1
-77%
|
1
+85%
|
3
+114%
|
1
-57%
|
3
+180%
|
3
-15%
|
3
+25%
|
3
-5%
|
3
+1%
|
4
+31%
|
3
-33%
|
3
+14%
|
4
+9%
|
0
-98%
|
(1)
N/A
|
(1)
-59%
|
(4)
-274%
|
(3)
+37%
|
(2)
+8%
|
1
N/A
|
3
+392%
|
3
+13%
|
0
-97%
|
1
+550%
|
(0)
N/A
|
(2)
-719%
|
(3)
-37%
|
(5)
-50%
|
(6)
-28%
|
(4)
+32%
|
(1)
+82%
|
(4)
-469%
|
(4)
+5%
|
(4)
-3%
|
(1)
+62%
|
0
N/A
|
6
+2 396%
|
8
+22%
|
3
-64%
|
3
-6%
|
(6)
N/A
|
(14)
-148%
|
(18)
-28%
|
(15)
+19%
|
(5)
+67%
|
7
N/A
|
14
+111%
|
13
-6%
|
11
-12%
|
4
-67%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
3
|
4
|
(4)
|
(2)
|
7
|
7
|
10
|
28
|
19
|
18
|
19
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
10
|
9
|
10
|
0
|
(1)
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(5)
|
(8)
|
(6)
|
(4)
|
3
|
(12)
|
(19)
|
(19)
|
(15)
|
(0)
|
8
|
4
|
3
|
11
|
9
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
1
+424%
|
(6)
N/A
|
(4)
+35%
|
6
N/A
|
6
+3%
|
10
+64%
|
28
+178%
|
18
-34%
|
18
-1%
|
18
+1%
|
(1)
N/A
|
(1)
+22%
|
(1)
-2%
|
(0)
+31%
|
(0)
+13%
|
(0)
-5%
|
(0)
+19%
|
(1)
-85%
|
(1)
-6%
|
(1)
-7%
|
(1)
-35%
|
(1)
-30%
|
(1)
+6%
|
(1)
+7%
|
(1)
+23%
|
(0)
+42%
|
(0)
N/A
|
(1)
-10%
|
(1)
-19%
|
(1)
-16%
|
(1)
-16%
|
(1)
-9%
|
(1)
-6%
|
(1)
+20%
|
(1)
-10%
|
(1)
+17%
|
(1)
+23%
|
(1)
-5%
|
(0)
+41%
|
(0)
-20%
|
(0)
+2%
|
(2)
-273%
|
(2)
-7%
|
10
N/A
|
9
-9%
|
10
+12%
|
10
+0%
|
(2)
N/A
|
0
N/A
|
0
+28%
|
0
-22%
|
0
+62%
|
(1)
N/A
|
(1)
-4%
|
(1)
+29%
|
(1)
-11%
|
(1)
-44%
|
(1)
+5%
|
(1)
-36%
|
(1)
+14%
|
(0)
+52%
|
(1)
-109%
|
(1)
-17%
|
(1)
-18%
|
(1)
+4%
|
(1)
-3%
|
(2)
-17%
|
(2)
-18%
|
(3)
-64%
|
(9)
-189%
|
(12)
-32%
|
(9)
+22%
|
(6)
+38%
|
2
N/A
|
(13)
N/A
|
(21)
-62%
|
(20)
+2%
|
(16)
+19%
|
(1)
+91%
|
7
N/A
|
2
-62%
|
2
-30%
|
9
+413%
|
6
-29%
|
8
+20%
|
3
-67%
|
(1)
N/A
|
(1)
-4%
|
(2)
-30%
|
(2)
+3%
|
(2)
-13%
|
(2)
-7%
|
(3)
-18%
|
(3)
-13%
|
(2)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
18
|
17
|
17
|
17
|
0
|
(0)
|
9
|
9
|
12
|
12
|
4
|
4
|
3
|
4
|
4
|
4
|
(16)
|
(16)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
27
|
27
|
27
|
27
|
0
|
1
|
2
|
3
|
4
|
3
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
|
| Net Issuance of Debt |
(23)
|
(4)
|
7
|
15
|
11
|
8
|
(2)
|
(24)
|
(16)
|
(16)
|
(17)
|
1
|
0
|
0
|
(0)
|
14
|
15
|
13
|
14
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
1
|
(0)
|
(1)
|
(1)
|
(6)
|
(8)
|
(8)
|
(5)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
7
|
9
|
0
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
(18)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash from Financing Activities |
(4)
N/A
|
14
N/A
|
24
+71%
|
32
+34%
|
18
-43%
|
17
-9%
|
6
-61%
|
(15)
N/A
|
(11)
+22%
|
(13)
-15%
|
(13)
-2%
|
4
N/A
|
4
-16%
|
4
+1%
|
3
-9%
|
1
-78%
|
(1)
N/A
|
(3)
-86%
|
(3)
-1%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+391%
|
(0)
N/A
|
1
N/A
|
4
+391%
|
2
-39%
|
2
-16%
|
1
-64%
|
(4)
N/A
|
(6)
-45%
|
(6)
+2%
|
(4)
+32%
|
(2)
+55%
|
0
N/A
|
(0)
N/A
|
(1)
-135%
|
(1)
-137%
|
(2)
-45%
|
(2)
-25%
|
(2)
-1%
|
(2)
0%
|
(2)
-1%
|
(2)
-1%
|
(3)
-3%
|
(3)
-10%
|
(4)
-37%
|
(4)
-10%
|
(4)
+7%
|
(3)
+17%
|
(4)
-11%
|
(3)
+19%
|
(3)
-2%
|
(3)
+10%
|
(1)
+72%
|
(1)
-9%
|
(1)
+10%
|
(1)
-13%
|
(1)
-40%
|
(2)
-33%
|
(2)
+1%
|
(1)
+29%
|
(1)
+25%
|
(0)
+89%
|
0
N/A
|
0
-33%
|
1
+205%
|
1
+25%
|
1
+28%
|
1
+38%
|
1
-22%
|
1
+5%
|
1
-35%
|
1
-24%
|
0
-26%
|
27
+6 683%
|
27
+0%
|
27
N/A
|
27
+1%
|
0
-98%
|
1
+153%
|
2
+35%
|
3
+71%
|
4
+46%
|
3
-17%
|
3
-21%
|
2
-43%
|
(1)
N/A
|
(1)
+15%
|
(1)
+14%
|
(0)
+26%
|
1
N/A
|
1
+20%
|
1
-19%
|
1
+26%
|
0
-95%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
8
N/A
|
(6)
N/A
|
(3)
+52%
|
(5)
-91%
|
(5)
-3%
|
(0)
+92%
|
(2)
-309%
|
(1)
+51%
|
(4)
-333%
|
(0)
+88%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
1
-76%
|
(1)
N/A
|
(0)
+70%
|
(3)
-703%
|
(1)
+72%
|
(0)
+86%
|
(0)
+80%
|
0
N/A
|
0
+156%
|
0
-87%
|
0
+500%
|
(0)
N/A
|
2
N/A
|
0
-98%
|
0
+1 533%
|
0
-20%
|
(2)
N/A
|
4
N/A
|
5
+43%
|
6
+12%
|
6
N/A
|
5
-9%
|
3
-37%
|
4
+18%
|
6
+41%
|
3
-44%
|
3
-5%
|
1
-53%
|
(0)
N/A
|
11
N/A
|
9
-14%
|
7
-24%
|
7
+3%
|
(3)
N/A
|
(2)
+38%
|
(0)
+99%
|
0
N/A
|
1
+900%
|
(0)
N/A
|
2
N/A
|
3
+68%
|
2
-48%
|
2
+1%
|
2
+1%
|
(3)
N/A
|
(3)
-23%
|
(3)
+17%
|
(6)
-120%
|
(4)
+36%
|
(3)
+10%
|
(1)
+85%
|
2
N/A
|
2
+14%
|
(1)
N/A
|
(1)
-34%
|
(8)
-659%
|
(13)
-59%
|
(11)
+10%
|
(10)
+16%
|
(3)
+68%
|
10
N/A
|
6
-43%
|
3
-49%
|
7
+138%
|
(5)
N/A
|
6
N/A
|
4
-30%
|
11
+151%
|
21
+89%
|
13
-40%
|
13
+3%
|
(2)
N/A
|
(16)
-881%
|
(20)
-24%
|
(17)
+15%
|
(7)
+59%
|
5
N/A
|
12
+141%
|
11
-12%
|
9
-16%
|
1
-85%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
(23)
N/A
|
(23)
+0%
|
(35)
-55%
|
(31)
+13%
|
(24)
+22%
|
(19)
+21%
|
(14)
+25%
|
(11)
+21%
|
(6)
+47%
|
(5)
+9%
|
(5)
+2%
|
(3)
+40%
|
(4)
-24%
|
(1)
+67%
|
(0)
+63%
|
0
N/A
|
2
+2 033%
|
(0)
N/A
|
(2)
-2 300%
|
0
N/A
|
(0)
N/A
|
(1)
-333%
|
0
N/A
|
(1)
N/A
|
(4)
-387%
|
(3)
+34%
|
(0)
+97%
|
(1)
-788%
|
5
N/A
|
7
+38%
|
4
-39%
|
8
+91%
|
7
-9%
|
6
-23%
|
7
+16%
|
6
-4%
|
5
-20%
|
6
+24%
|
8
+30%
|
6
-31%
|
5
-2%
|
5
-10%
|
3
-30%
|
3
-17%
|
2
-13%
|
0
-92%
|
1
+247%
|
2
+176%
|
0
-82%
|
2
+581%
|
2
-26%
|
2
+54%
|
2
-12%
|
3
+15%
|
4
+45%
|
2
-40%
|
2
+5%
|
3
+12%
|
(1)
N/A
|
(2)
-65%
|
(2)
-4%
|
(5)
-187%
|
(4)
+24%
|
(4)
+2%
|
(1)
+72%
|
1
N/A
|
1
+7%
|
(2)
N/A
|
(3)
-21%
|
(4)
-46%
|
(6)
-32%
|
(6)
-7%
|
(7)
-10%
|
(7)
-4%
|
(5)
+26%
|
(2)
+60%
|
(5)
-150%
|
(5)
+4%
|
(5)
-5%
|
(2)
+52%
|
(1)
+63%
|
5
N/A
|
6
+14%
|
1
-91%
|
1
+7%
|
(8)
N/A
|
(16)
-100%
|
(20)
-26%
|
(17)
+16%
|
(7)
+60%
|
4
N/A
|
12
+161%
|
10
-11%
|
8
-19%
|
1
-84%
|
|