Itron Inc
NASDAQ:ITRI

Watchlist Manager
Itron Inc Logo
Itron Inc
NASDAQ:ITRI
Watchlist
Price: 96.51 USD 2.16% Market Closed
Market Cap: 4.4B USD

Income Statement

Earnings Waterfall
Itron Inc

Revenue
2.4B USD
Cost of Revenue
-1.5B USD
Gross Profit
874.3m USD
Operating Expenses
-572.9m USD
Operating Income
301.3m USD
Other Expenses
-43.8m USD
Net Income
257.5m USD

Income Statement
Itron Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
1
2
2
2
1
2
2
3
3
4
9
13
17
21
20
19
20
16
16
18
18
38
69
101
113
116
102
94
82
73
72
70
68
66
59
55
52
50
47
37
27
18
10
10
10
10
10
11
11
12
12
12
11
12
12
12
13
11
11
14
14
14
15
14
27
38
49
59
56
55
54
52
50
48
46
44
43
46
37
29
20
7
6
7
7
8
8
8
8
8
12
15
19
22
22
Revenue
226
N/A
240
+6%
260
+8%
272
+5%
285
+5%
297
+4%
305
+3%
314
+3%
317
+1%
308
-3%
307
0%
348
+13%
399
+15%
450
+13%
506
+12%
524
+4%
553
+5%
592
+7%
621
+5%
644
+4%
644
0%
636
-1%
874
+37%
1 144
+31%
1 464
+28%
1 795
+23%
1 907
+6%
1 958
+3%
1 910
-2%
1 820
-5%
1 719
-6%
1 643
-4%
1 687
+3%
1 797
+6%
1 950
+9%
2 115
+8%
2 259
+7%
2 325
+3%
2 371
+2%
2 412
+2%
2 434
+1%
2 442
+0%
2 409
-1%
2 297
-5%
2 178
-5%
2 054
-6%
1 957
-5%
1 949
0%
1 938
-1%
1 965
+1%
1 973
+0%
1 974
+0%
1 948
-1%
1 920
-1%
1 901
-1%
1 874
-1%
1 884
+1%
1 934
+3%
1 976
+2%
2 014
+2%
2 013
0%
1 993
-1%
1 983
0%
1 963
-1%
2 018
+3%
2 148
+6%
2 231
+4%
2 340
+5%
2 376
+2%
2 384
+0%
2 433
+2%
2 461
+1%
2 503
+2%
2 486
-1%
2 361
-5%
2 277
-4%
2 173
-5%
2 095
-4%
2 074
-1%
2 021
-3%
1 982
-2%
1 937
-2%
1 880
-3%
1 814
-4%
1 796
-1%
1 815
+1%
1 924
+6%
2 064
+7%
2 174
+5%
2 283
+5%
2 350
+3%
2 405
+2%
2 441
+1%
2 445
+0%
2 442
0%
2 408
-1%
Gross Profit
Cost of Revenue
(128)
(134)
(142)
(147)
(153)
(156)
(158)
(162)
(173)
(171)
(174)
(204)
(229)
(258)
(293)
(300)
(319)
(342)
(359)
(376)
(377)
(375)
(557)
(748)
(977)
(1 206)
(1 267)
(1 300)
(1 263)
(1 206)
(1 149)
(1 106)
(1 150)
(1 232)
(1 344)
(1 457)
(1 559)
(1 597)
(1 624)
(1 671)
(1 688)
(1 698)
(1 659)
(1 553)
(1 463)
(1 382)
(1 322)
(1 335)
(1 323)
(1 336)
(1 340)
(1 340)
(1 334)
(1 322)
(1 348)
(1 324)
(1 327)
(1 352)
(1 343)
(1 357)
(1 351)
(1 336)
(1 318)
(1 303)
(1 341)
(1 449)
(1 533)
(1 611)
(1 646)
(1 646)
(1 680)
(1 710)
(1 750)
(1 750)
(1 677)
(1 646)
(1 571)
(1 497)
(1 465)
(1 420)
(1 408)
(1 396)
(1 362)
(1 311)
(1 273)
(1 272)
(1 333)
(1 406)
(1 460)
(1 520)
(1 551)
(1 583)
(1 602)
(1 593)
(1 578)
(1 534)
Gross Profit
98
N/A
107
+9%
117
+10%
125
+6%
132
+6%
142
+7%
147
+4%
153
+4%
144
-6%
137
-5%
134
-2%
144
+7%
171
+19%
192
+12%
212
+11%
224
+5%
234
+4%
249
+7%
262
+5%
268
+2%
267
0%
262
-2%
318
+21%
395
+24%
487
+23%
589
+21%
640
+9%
658
+3%
647
-2%
614
-5%
571
-7%
537
-6%
538
+0%
565
+5%
606
+7%
658
+9%
701
+6%
729
+4%
747
+2%
742
-1%
747
+1%
745
0%
749
+1%
744
-1%
715
-4%
672
-6%
635
-6%
613
-3%
615
+0%
629
+2%
633
+1%
633
+0%
614
-3%
598
-3%
554
-7%
550
-1%
557
+1%
582
+5%
633
+9%
657
+4%
663
+1%
657
-1%
666
+1%
661
-1%
677
+2%
699
+3%
697
0%
729
+4%
730
+0%
738
+1%
752
+2%
752
0%
752
+0%
737
-2%
684
-7%
631
-8%
602
-5%
598
-1%
609
+2%
601
-1%
573
-5%
541
-6%
518
-4%
503
-3%
522
+4%
543
+4%
591
+9%
658
+11%
714
+8%
763
+7%
799
+5%
822
+3%
839
+2%
851
+1%
864
+2%
874
+1%
Operating Income
Operating Expenses
(73)
(78)
(84)
(96)
(96)
(105)
(112)
(118)
(118)
(118)
(118)
(128)
(153)
(169)
(184)
(191)
(187)
(190)
(195)
(200)
(206)
(210)
(271)
(335)
(405)
(488)
(516)
(538)
(537)
(523)
(504)
(487)
(492)
(497)
(500)
(502)
(517)
(526)
(544)
(554)
(553)
(561)
(562)
(560)
(562)
(557)
(552)
(549)
(544)
(551)
(551)
(557)
(564)
(551)
(539)
(524)
(511)
(518)
(528)
(531)
(512)
(499)
(499)
(503)
(516)
(624)
(650)
(677)
(703)
(629)
(622)
(617)
(613)
(600)
(575)
(548)
(516)
(507)
(509)
(515)
(534)
(529)
(522)
(508)
(501)
(499)
(512)
(531)
(540)
(553)
(561)
(564)
(572)
(571)
(571)
(573)
Selling, General & Administrative
(42)
(44)
(48)
(51)
(58)
(62)
(65)
(69)
(67)
(66)
(68)
(72)
(81)
(88)
(94)
(98)
(101)
(105)
(109)
(111)
(116)
(117)
(150)
(186)
(226)
(272)
(287)
(299)
(296)
(287)
(276)
(265)
(272)
(280)
(288)
(296)
(308)
(313)
(324)
(330)
(328)
(335)
(335)
(332)
(336)
(331)
(332)
(332)
(327)
(333)
(332)
(337)
(345)
(338)
(329)
(319)
(317)
(322)
(331)
(340)
(320)
(431)
(434)
(435)
(325)
(528)
(529)
(538)
(423)
(506)
(506)
(500)
(347)
(335)
(316)
(297)
(277)
(272)
(277)
(284)
(301)
(301)
(300)
(291)
(291)
(290)
(296)
(309)
(313)
(323)
(333)
(336)
(339)
(340)
(339)
(343)
Research & Development
(30)
(32)
(35)
(36)
(36)
(40)
(41)
(41)
(42)
(43)
(42)
(43)
(44)
(46)
(47)
(47)
(47)
(48)
(52)
(55)
(59)
(62)
(72)
(83)
(95)
(108)
(114)
(119)
(121)
(123)
(122)
(122)
(122)
(124)
(126)
(129)
(139)
(146)
(154)
(158)
(161)
(166)
(172)
(177)
(179)
(179)
(175)
(174)
(175)
(176)
(176)
(177)
(176)
(173)
(172)
(171)
(162)
(166)
(166)
(164)
(168)
(163)
(163)
(166)
(169)
(189)
(201)
(206)
(208)
(198)
(193)
(196)
(202)
(205)
(205)
(201)
(194)
(192)
(192)
(193)
(197)
(195)
(192)
(188)
(185)
(185)
(194)
(201)
(209)
(212)
(211)
(211)
(215)
(213)
(213)
(212)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(4)
(6)
(8)
(10)
(10)
(9)
(14)
(28)
(36)
(43)
(46)
(39)
(36)
(34)
(33)
(31)
(31)
(48)
(66)
(84)
(108)
(115)
(119)
(120)
(113)
(105)
(100)
(99)
(93)
(86)
(77)
(69)
(67)
(66)
(65)
(63)
(60)
(56)
(51)
(48)
(47)
(45)
(43)
(42)
(42)
(43)
(44)
(44)
(41)
(37)
(34)
(32)
(30)
(30)
(27)
(25)
(23)
(21)
(21)
(21)
(34)
(47)
(59)
(72)
(70)
(68)
(66)
(64)
(60)
(55)
(50)
(45)
(43)
(40)
(38)
(36)
(33)
(31)
(28)
(26)
(24)
(22)
(21)
(19)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
Other Operating Expenses
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119
119
119
0
126
126
127
0
145
145
145
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
25
N/A
29
+17%
33
+13%
28
-14%
36
+27%
37
+2%
35
-3%
35
-2%
25
-27%
18
-28%
15
-17%
16
+3%
18
+14%
23
+28%
28
+24%
33
+18%
47
+41%
60
+28%
67
+12%
69
+3%
62
-10%
52
-16%
47
-11%
60
+29%
83
+38%
101
+22%
125
+24%
121
-3%
110
-9%
91
-17%
67
-27%
51
-24%
45
-11%
68
+50%
106
+57%
156
+47%
184
+18%
203
+10%
203
N/A
188
-7%
194
+3%
184
-5%
188
+2%
185
-2%
153
-17%
116
-24%
83
-28%
64
-23%
71
+10%
78
+11%
81
+3%
76
-7%
50
-34%
47
-5%
15
-68%
26
+73%
46
+76%
64
+40%
106
+66%
125
+19%
150
+20%
158
+5%
167
+5%
157
-6%
161
+3%
75
-54%
47
-37%
52
+10%
28
-47%
108
+294%
131
+21%
134
+3%
139
+3%
137
-1%
109
-21%
83
-23%
86
+4%
91
+5%
100
+10%
86
-14%
40
-54%
12
-70%
(4)
N/A
(5)
-21%
21
N/A
45
+112%
79
+78%
127
+60%
174
+36%
210
+21%
238
+13%
258
+8%
267
+4%
280
+5%
293
+5%
301
+3%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(3)
(1)
(0)
(1)
(2)
(2)
(3)
(4)
(8)
(13)
(17)
(21)
(20)
(19)
(20)
(15)
(12)
(8)
(2)
(21)
(55)
(91)
(107)
(111)
(96)
(88)
(77)
(69)
(70)
(69)
(68)
(66)
(59)
(54)
(51)
(49)
(46)
(38)
(26)
(17)
(9)
(10)
(8)
(9)
(8)
(10)
(12)
(13)
(17)
(16)
(18)
(17)
(15)
(15)
(13)
(12)
(11)
(12)
(13)
(17)
(18)
(18)
(30)
(35)
(46)
(53)
(50)
(53)
(51)
(53)
(48)
(46)
(43)
(41)
(40)
(43)
(35)
(27)
(19)
(6)
(5)
(4)
(3)
(2)
(1)
1
3
6
14
19
23
27
27
Non-Reccuring Items
1
(6)
(7)
0
(18)
(13)
(14)
(14)
(4)
(3)
(3)
(4)
(14)
(12)
(12)
(10)
(0)
0
0
0
0
0
(36)
(36)
(36)
(36)
(1)
(0)
0
(13)
(13)
(16)
(13)
1
1
4
0
0
(2)
(543)
(653)
(654)
(660)
(113)
(2)
(2)
3
(31)
(211)
(216)
(205)
(177)
(50)
(38)
(41)
(42)
7
(1)
(4)
(44)
(49)
(50)
(57)
(15)
(6)
(91)
(81)
(82)
(77)
3
4
(2)
(6)
1
(59)
(97)
(97)
(96)
(67)
(25)
(119)
(115)
(126)
(122)
(28)
(69)
(35)
(35)
(45)
(8)
(7)
(7)
(3)
(3)
(4)
(4)
Total Other Income
(0)
0
1
1
2
1
0
1
(1)
(1)
(2)
(2)
(0)
(1)
1
0
(0)
(1)
(1)
(1)
(1)
1
6
6
0
(1)
(8)
(8)
(3)
(2)
(3)
(8)
(9)
(11)
(9)
(9)
(5)
(6)
(7)
(4)
(5)
(7)
(7)
(7)
(5)
(4)
(4)
(4)
(4)
(5)
(4)
(2)
(2)
2
(1)
(1)
(1)
(5)
(3)
(2)
(4)
(5)
(5)
(6)
(2)
(1)
(2)
(3)
(7)
(8)
(7)
(9)
(7)
(6)
(6)
(6)
(5)
(9)
(19)
(19)
(17)
(15)
(5)
(4)
(4)
(5)
(4)
(2)
(2)
(1)
(1)
(1)
1
1
2
2
Pre-Tax Income
21
N/A
19
-13%
24
+26%
27
+14%
19
-29%
24
+29%
21
-13%
20
-7%
18
-10%
11
-37%
6
-47%
1
-92%
(9)
N/A
(7)
+31%
(4)
+45%
3
N/A
28
+787%
40
+44%
50
+27%
56
+11%
52
-7%
51
-3%
(3)
N/A
(25)
-642%
(44)
-78%
(44)
+0%
5
N/A
17
+237%
19
+8%
(2)
N/A
(19)
-1 140%
(43)
-130%
(46)
-8%
(10)
+78%
33
N/A
92
+182%
124
+35%
145
+16%
145
0%
(406)
N/A
(502)
-24%
(503)
0%
(496)
+1%
56
N/A
136
+144%
101
-26%
73
-28%
21
-71%
(153)
N/A
(154)
-1%
(141)
+9%
(120)
+15%
(18)
+85%
(7)
+64%
(44)
-564%
(33)
+26%
37
N/A
45
+22%
88
+93%
69
-21%
85
+23%
90
+7%
89
-1%
118
+33%
135
+14%
(47)
N/A
(71)
-51%
(79)
-11%
(109)
-38%
53
N/A
74
+39%
73
-2%
73
0%
84
+15%
(3)
N/A
(64)
-2 452%
(57)
+11%
(55)
+3%
(30)
+45%
7
N/A
(124)
N/A
(137)
-11%
(141)
-3%
(136)
+3%
(16)
+88%
(33)
-108%
38
N/A
89
+134%
127
+44%
205
+61%
237
+16%
264
+11%
285
+8%
302
+6%
318
+5%
326
+3%
Net Income
Tax Provision
(8)
(10)
(12)
(13)
(10)
(10)
(9)
(8)
(7)
(4)
(2)
(0)
4
3
8
6
6
(0)
(10)
(12)
(19)
(17)
3
12
21
21
8
5
1
1
22
37
44
53
20
(9)
(16)
(35)
(24)
(16)
(4)
(4)
(15)
(16)
(26)
(13)
(5)
5
3
(0)
(6)
(13)
(4)
(10)
(6)
(11)
(22)
(25)
(33)
(37)
(50)
(50)
(54)
(48)
(44)
(24)
(11)
(10)
13
(5)
(9)
(10)
(21)
(22)
(19)
(0)
(0)
3
8
(6)
46
46
46
46
6
10
2
(13)
(29)
(43)
(49)
(37)
(43)
(47)
(46)
(67)
Income from Continuing Operations
14
9
12
14
9
15
13
12
11
7
4
0
(5)
(4)
5
9
33
39
40
43
34
34
(0)
(13)
(23)
(22)
13
22
20
(1)
3
(5)
(2)
43
53
83
109
110
121
(422)
(506)
(508)
(511)
40
110
88
68
25
(151)
(155)
(147)
(133)
(22)
(16)
(50)
(44)
15
20
54
32
35
40
35
71
91
(71)
(82)
(89)
(97)
49
65
63
52
62
(21)
(64)
(57)
(53)
(22)
2
(78)
(91)
(95)
(90)
(10)
(22)
40
75
98
162
189
227
241
255
272
259
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(5)
(7)
(4)
(4)
(4)
(3)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(4)
(4)
(5)
(3)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
(2)
(1)
(1)
(0)
0
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
Net Income (Common)
14
N/A
9
-33%
12
+34%
14
+17%
9
-39%
15
+68%
13
-14%
12
-8%
11
-9%
7
-34%
4
-49%
0
-94%
(5)
N/A
(4)
+30%
5
N/A
9
+90%
33
+264%
39
+19%
40
+2%
43
+8%
34
-22%
34
+0%
(0)
N/A
(13)
-6 300%
(23)
-79%
(22)
+3%
13
N/A
22
+71%
20
-9%
(1)
N/A
3
N/A
(5)
N/A
(2)
+58%
43
N/A
53
+23%
83
+58%
105
+26%
107
+2%
116
+9%
(429)
N/A
(510)
-19%
(512)
0%
(515)
-1%
38
N/A
108
+187%
86
-21%
66
-22%
24
-64%
(153)
N/A
(156)
-2%
(149)
+4%
(135)
+10%
(24)
+82%
(18)
+24%
(52)
-187%
(46)
+10%
13
N/A
18
+39%
52
+193%
29
-43%
32
+8%
37
+18%
32
-16%
67
+112%
57
-15%
(104)
N/A
(116)
-11%
(121)
-5%
(99)
+18%
45
N/A
61
+37%
58
-5%
49
-16%
60
+21%
(23)
N/A
(65)
-186%
(58)
+11%
(54)
+7%
(24)
+55%
(1)
+96%
(81)
-8 933%
(93)
-14%
(97)
-4%
(91)
+6%
(10)
+89%
(23)
-132%
39
N/A
75
+93%
97
+30%
161
+66%
188
+17%
225
+20%
239
+6%
253
+6%
270
+7%
258
-5%
EPS (Diluted)
0.71
N/A
0.54
-24%
0.53
-2%
0.65
+23%
0.41
-37%
0.68
+66%
0.57
-16%
0.53
-7%
0.48
-9%
0.33
-31%
0.15
-55%
0
N/A
-0.25
N/A
-0.17
+32%
0.19
N/A
0.35
+84%
1.33
+280%
1.5
+13%
1.54
+3%
1.66
+8%
1.28
-23%
1.21
-5%
0
N/A
-0.42
N/A
-0.77
-83%
-0.68
+12%
0.35
N/A
0.58
+66%
0.57
-2%
-0.03
N/A
0.08
N/A
-0.12
N/A
-0.06
+50%
1.04
N/A
1.29
+24%
2.04
+58%
2.56
+25%
2.6
+2%
2.83
+9%
-10.55
N/A
-12.56
-19%
-12.73
-1%
-12.83
-1%
0.96
N/A
2.71
+182%
2.14
-21%
1.66
-22%
0.6
-64%
-3.9
N/A
-3.97
-2%
-3.77
+5%
-3.4
+10%
-0.6
+82%
-0.46
+23%
-1.34
-191%
-1.2
+10%
0.33
N/A
0.46
+39%
1.35
+193%
0.76
-44%
0.82
+8%
0.96
+17%
0.8
-17%
1.71
+114%
1.45
-15%
-2.67
N/A
-2.9
-9%
-3.04
-5%
-2.53
+17%
1.13
N/A
1.55
+37%
1.47
-5%
1.23
-16%
1.48
+20%
-0.57
N/A
-1.62
-184%
-1.44
+11%
-1.28
+11%
-0.53
+59%
-0.01
+98%
-1.83
-18 200%
-2.05
-12%
-2.14
-4%
-2.01
+6%
-0.22
+89%
-0.5
-127%
0.85
N/A
1.63
+92%
2.11
+29%
3.48
+65%
4.03
+16%
4.91
+22%
5.18
+5%
5.48
+6%
5.81
+6%
5.51
-5%