Ituran Location and Control Ltd
NASDAQ:ITRN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ituran Location and Control Ltd
NASDAQ:ITRN
|
IL |
|
Z
|
Zhejiang Communications Technology Co Ltd
SZSE:002061
|
CN |
|
M
|
My Food Bag Group Ltd
ASX:MFB
|
NZ |
|
QingDao Greensum Ecology Co Ltd
SZSE:300948
|
CN |
|
Q
|
Qingdao AInnovation Technology Group Co Ltd
HKEX:2121
|
CN |
|
W
|
Wang Zheng Bhd
KLSE:WANGZNG
|
MY |
Cash Flow Statement
Cash Flow Statement
Ituran Location and Control Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
15
|
13
|
14
|
14
|
15
|
16
|
18
|
19
|
19
|
19
|
17
|
52
|
49
|
47
|
49
|
16
|
21
|
21
|
20
|
19
|
18
|
21
|
22
|
10
|
11
|
13
|
14
|
22
|
21
|
24
|
23
|
26
|
27
|
24
|
26
|
26
|
27
|
28
|
30
|
33
|
32
|
30
|
27
|
27
|
27
|
29
|
31
|
35
|
41
|
44
|
46
|
46
|
45
|
46
|
62
|
63
|
59
|
55
|
34
|
8
|
6
|
(8)
|
(5)
|
17
|
20
|
36
|
34
|
37
|
37
|
37
|
40
|
40
|
42
|
46
|
48
|
50
|
52
|
53
|
54
|
57
|
58
|
58
|
59
|
60
|
|
| Depreciation & Amortization |
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
8
|
9
|
10
|
11
|
10
|
11
|
11
|
12
|
13
|
14
|
15
|
27
|
32
|
33
|
33
|
35
|
18
|
17
|
16
|
2
|
15
|
14
|
14
|
14
|
16
|
16
|
15
|
15
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
15
|
17
|
20
|
22
|
23
|
22
|
21
|
20
|
19
|
18
|
18
|
18
|
18
|
19
|
19
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
22
|
21
|
20
|
19
|
19
|
19
|
19
|
|
| Change in Deffered Taxes |
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
(0)
|
1
|
1
|
0
|
2
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
2
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(0)
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
1
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
1
|
(35)
|
(35)
|
(34)
|
(34)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
0
|
1
|
1
|
1
|
2
|
(46)
|
0
|
0
|
0
|
47
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
1
|
1
|
(4)
|
(5)
|
(5)
|
(8)
|
(5)
|
(6)
|
(21)
|
(18)
|
(15)
|
(11)
|
7
|
31
|
30
|
40
|
36
|
13
|
12
|
(0)
|
5
|
4
|
7
|
8
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
(2)
|
(3)
|
(7)
|
(8)
|
(6)
|
(10)
|
(8)
|
(13)
|
(13)
|
(10)
|
(9)
|
(1)
|
3
|
5
|
5
|
6
|
6
|
3
|
2
|
(15)
|
(8)
|
(7)
|
(3)
|
43
|
8
|
3
|
(1)
|
(36)
|
(11)
|
(5)
|
(3)
|
1
|
5
|
5
|
1
|
(0)
|
(8)
|
(9)
|
(4)
|
(8)
|
(4)
|
(7)
|
(11)
|
(9)
|
(5)
|
(10)
|
(9)
|
(10)
|
(8)
|
(6)
|
(8)
|
(6)
|
(8)
|
(2)
|
1
|
(3)
|
1
|
(2)
|
8
|
14
|
14
|
13
|
8
|
1
|
(3)
|
(10)
|
(19)
|
(20)
|
(19)
|
(9)
|
(4)
|
1
|
6
|
(2)
|
2
|
(2)
|
(6)
|
(3)
|
(3)
|
1
|
7
|
|
| Cash from Operating Activities |
21
N/A
|
20
-4%
|
20
-1%
|
18
-12%
|
19
+6%
|
16
-16%
|
16
+4%
|
18
+11%
|
15
-18%
|
16
+6%
|
13
-17%
|
13
-3%
|
13
+4%
|
15
+12%
|
23
+55%
|
27
+19%
|
33
+22%
|
33
-1%
|
34
+4%
|
38
+10%
|
38
0%
|
39
+4%
|
36
-7%
|
33
-8%
|
36
+8%
|
43
+20%
|
43
-1%
|
46
+7%
|
40
-13%
|
38
-4%
|
36
-6%
|
32
-10%
|
37
+15%
|
37
-1%
|
43
+17%
|
47
+8%
|
48
+2%
|
44
-8%
|
43
-1%
|
38
-13%
|
37
-3%
|
39
+7%
|
35
-10%
|
36
+1%
|
33
-9%
|
32
-3%
|
35
+10%
|
41
+19%
|
39
-5%
|
44
+11%
|
44
0%
|
44
+1%
|
48
+10%
|
47
-4%
|
49
+6%
|
53
+8%
|
61
+14%
|
65
+7%
|
61
-5%
|
60
-3%
|
55
-7%
|
58
+5%
|
61
+4%
|
60
-1%
|
59
-3%
|
58
0%
|
56
-4%
|
56
-1%
|
54
-4%
|
45
-15%
|
45
0%
|
45
0%
|
56
+23%
|
62
+12%
|
71
+15%
|
77
+8%
|
71
-8%
|
77
+8%
|
73
-4%
|
74
+1%
|
78
+5%
|
78
-1%
|
82
+5%
|
89
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(8)
|
(11)
|
(12)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(17)
|
(17)
|
(15)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
(18)
|
(19)
|
(20)
|
(17)
|
(16)
|
(12)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(18)
|
(14)
|
(15)
|
(15)
|
(12)
|
(15)
|
(19)
|
(21)
|
(20)
|
(19)
|
(14)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(15)
|
(16)
|
(20)
|
(19)
|
(21)
|
(22)
|
(22)
|
(22)
|
(20)
|
(18)
|
(15)
|
(14)
|
(12)
|
(10)
|
(10)
|
(11)
|
(14)
|
(17)
|
(20)
|
(25)
|
(24)
|
(27)
|
(23)
|
(18)
|
(18)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(17)
|
(19)
|
(22)
|
(22)
|
|
| Other Items |
(0)
|
(1)
|
(1)
|
(1)
|
(42)
|
(18)
|
(18)
|
(18)
|
31
|
(3)
|
(2)
|
(9)
|
42
|
61
|
61
|
22
|
(23)
|
(32)
|
(18)
|
29
|
17
|
17
|
3
|
3
|
1
|
1
|
2
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
1
|
1
|
2
|
3
|
(3)
|
(6)
|
(7)
|
(6)
|
(8)
|
(8)
|
(6)
|
(8)
|
(6)
|
(0)
|
1
|
6
|
6
|
(61)
|
(63)
|
(66)
|
(66)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(5)
-25%
|
(6)
-16%
|
(5)
+11%
|
(47)
-865%
|
(25)
+46%
|
(28)
-13%
|
(30)
-5%
|
18
N/A
|
(14)
N/A
|
(12)
+13%
|
(19)
-57%
|
32
N/A
|
49
+55%
|
47
-4%
|
5
-90%
|
(39)
N/A
|
(47)
-21%
|
(34)
+28%
|
13
N/A
|
(1)
N/A
|
(2)
-100%
|
(16)
-700%
|
(15)
+8%
|
(18)
-18%
|
(19)
-5%
|
(16)
+16%
|
(11)
+31%
|
(7)
+39%
|
(4)
+33%
|
(3)
+28%
|
(10)
-205%
|
(11)
-17%
|
(11)
-2%
|
(18)
-55%
|
(15)
+13%
|
(19)
-23%
|
(14)
+26%
|
(10)
+26%
|
(13)
-27%
|
(15)
-16%
|
(24)
-55%
|
(26)
-7%
|
(26)
-1%
|
(20)
+22%
|
(18)
+8%
|
(21)
-14%
|
(20)
+5%
|
(22)
-10%
|
(21)
+3%
|
(16)
+25%
|
(15)
+7%
|
(14)
+2%
|
(13)
+9%
|
(82)
-521%
|
(85)
-4%
|
(88)
-3%
|
(88)
0%
|
(20)
+77%
|
(18)
+9%
|
(16)
+15%
|
(14)
+7%
|
(13)
+8%
|
(11)
+14%
|
(11)
+3%
|
(13)
-20%
|
(16)
-20%
|
(19)
-16%
|
(22)
-17%
|
(25)
-17%
|
(25)
+2%
|
(27)
-11%
|
(24)
+12%
|
(20)
+15%
|
(21)
-2%
|
(17)
+17%
|
(17)
0%
|
(17)
+3%
|
(16)
+5%
|
(16)
-1%
|
(19)
-20%
|
(21)
-9%
|
(24)
-13%
|
(24)
-2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
50
|
50
|
50
|
49
|
(1)
|
(1)
|
(1)
|
0
|
(5)
|
(18)
|
(27)
|
(29)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
(7)
|
0
|
(11)
|
(11)
|
(8)
|
(10)
|
(10)
|
(10)
|
(7)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
|
| Net Issuance of Debt |
(15)
|
(11)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
8
|
13
|
8
|
0
|
(11)
|
(13)
|
(8)
|
(0)
|
0
|
(0)
|
1
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
82
|
73
|
71
|
72
|
(13)
|
(11)
|
(11)
|
(17)
|
(18)
|
(17)
|
(26)
|
(26)
|
(26)
|
(24)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(16)
|
(14)
|
(11)
|
(9)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
0
|
(29)
|
(29)
|
(29)
|
0
|
(3)
|
(3)
|
(4)
|
0
|
(32)
|
(32)
|
(32)
|
0
|
(22)
|
(22)
|
(22)
|
0
|
(28)
|
(28)
|
(33)
|
(36)
|
(15)
|
(18)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(23)
|
(23)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(15)
|
(10)
|
(5)
|
(10)
|
(13)
|
(16)
|
(19)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(18)
|
(23)
|
(28)
|
(31)
|
(33)
|
(35)
|
(38)
|
|
| Other |
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(23)
|
(23)
|
(24)
|
(24)
|
6
|
7
|
6
|
6
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(12)
|
(12)
|
(11)
|
(11)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(15)
N/A
|
(14)
+7%
|
(13)
+12%
|
41
N/A
|
41
-1%
|
40
-1%
|
41
+3%
|
(8)
N/A
|
(7)
+15%
|
(9)
-29%
|
(8)
+10%
|
(13)
-61%
|
(15)
-16%
|
(43)
-185%
|
(50)
-16%
|
(53)
-6%
|
(51)
+5%
|
(19)
+63%
|
(12)
+36%
|
(4)
+67%
|
(4)
+10%
|
(32)
-767%
|
(33)
-5%
|
(34)
-2%
|
(34)
-2%
|
(24)
+29%
|
(23)
+7%
|
(45)
-98%
|
(45)
+0%
|
(51)
-14%
|
(52)
-2%
|
(27)
+48%
|
(30)
-9%
|
(9)
+68%
|
(12)
-22%
|
(18)
-52%
|
(18)
-5%
|
(20)
-10%
|
(22)
-10%
|
(22)
-1%
|
(24)
-8%
|
(21)
+12%
|
(20)
+7%
|
(19)
+6%
|
(18)
+6%
|
(17)
+2%
|
(18)
-2%
|
(18)
-4%
|
(19)
-3%
|
(21)
-12%
|
(22)
-7%
|
(24)
-8%
|
(25)
-4%
|
(22)
+13%
|
59
N/A
|
50
-16%
|
48
-4%
|
50
+3%
|
(39)
N/A
|
(39)
+1%
|
(38)
+2%
|
(45)
-16%
|
(38)
+15%
|
(29)
+22%
|
(34)
-14%
|
(38)
-13%
|
(41)
-8%
|
(59)
-43%
|
(55)
+6%
|
(51)
+8%
|
(51)
0%
|
(36)
+28%
|
(37)
-2%
|
(39)
-4%
|
(38)
+0%
|
(33)
+14%
|
(32)
+3%
|
(28)
+13%
|
(28)
-2%
|
(32)
-12%
|
(35)
-9%
|
(37)
-6%
|
(39)
-5%
|
(43)
-10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
2
|
4
|
5
|
7
|
3
|
3
|
4
|
6
|
13
|
10
|
5
|
0
|
(4)
|
(1)
|
2
|
5
|
0
|
0
|
1
|
1
|
4
|
(1)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
(2)
|
(0)
|
1
|
1
|
0
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
0
|
(1)
|
0
|
(5)
|
(5)
|
(4)
|
(1)
|
1
|
2
|
2
|
(0)
|
2
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
5
|
6
|
9
|
|
| Net Change in Cash |
2
N/A
|
1
-35%
|
2
+40%
|
54
+2 675%
|
12
-78%
|
33
+185%
|
33
+1%
|
(15)
N/A
|
33
N/A
|
(4)
N/A
|
(4)
+5%
|
(15)
-262%
|
36
N/A
|
34
-6%
|
30
-10%
|
(16)
N/A
|
(57)
-251%
|
(37)
+35%
|
(13)
+65%
|
48
N/A
|
38
-22%
|
6
-85%
|
(13)
N/A
|
(14)
-8%
|
(15)
-7%
|
4
N/A
|
4
-13%
|
(11)
N/A
|
(13)
-18%
|
(21)
-55%
|
(20)
+4%
|
(6)
+71%
|
(5)
+12%
|
15
N/A
|
13
-12%
|
12
-5%
|
8
-39%
|
8
+8%
|
6
-21%
|
(3)
N/A
|
(8)
-157%
|
(11)
-28%
|
(14)
-26%
|
(11)
+16%
|
(6)
+46%
|
(6)
+9%
|
(4)
+32%
|
4
N/A
|
(0)
N/A
|
2
N/A
|
6
+271%
|
6
-6%
|
8
+40%
|
9
+11%
|
24
+166%
|
14
-39%
|
18
+26%
|
26
+44%
|
1
-98%
|
3
+412%
|
(3)
N/A
|
(6)
-76%
|
6
N/A
|
18
+227%
|
14
-22%
|
9
-38%
|
1
-87%
|
(22)
N/A
|
(21)
+5%
|
(33)
-58%
|
(33)
+0%
|
(22)
+32%
|
(10)
+56%
|
2
N/A
|
10
+542%
|
26
+161%
|
21
-19%
|
29
+40%
|
28
-5%
|
24
-13%
|
22
-10%
|
26
+18%
|
26
+0%
|
30
+18%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
18
N/A
|
16
-9%
|
15
-6%
|
13
-11%
|
14
+0%
|
8
-39%
|
6
-30%
|
6
+7%
|
2
-63%
|
5
+104%
|
3
-25%
|
3
-11%
|
3
+4%
|
3
-18%
|
10
+266%
|
10
+8%
|
16
+60%
|
18
+7%
|
18
+1%
|
22
+24%
|
19
-13%
|
20
+4%
|
17
-15%
|
15
-11%
|
17
+14%
|
23
+35%
|
26
+10%
|
30
+15%
|
28
-5%
|
29
+4%
|
28
-3%
|
23
-20%
|
26
+15%
|
25
-3%
|
25
+0%
|
32
+29%
|
33
+1%
|
29
-13%
|
31
+10%
|
23
-27%
|
18
-21%
|
18
+0%
|
16
-12%
|
17
+8%
|
19
+8%
|
21
+13%
|
22
+6%
|
28
+26%
|
25
-10%
|
28
+13%
|
28
0%
|
28
-1%
|
28
+2%
|
27
-4%
|
29
+6%
|
32
+10%
|
39
+22%
|
42
+10%
|
41
-3%
|
41
+1%
|
41
-2%
|
45
+11%
|
48
+8%
|
50
+3%
|
49
-2%
|
47
-5%
|
42
-10%
|
39
-7%
|
34
-14%
|
21
-38%
|
21
+1%
|
19
-12%
|
32
+73%
|
44
+37%
|
53
+21%
|
63
+18%
|
57
-10%
|
62
+10%
|
60
-4%
|
61
+1%
|
61
+1%
|
59
-4%
|
60
+3%
|
67
+11%
|
|