Iveda Solutions Inc
NASDAQ:IVDA
Income Statement
Earnings Waterfall
Iveda Solutions Inc
Income Statement
Iveda Solutions Inc
| Jan-2009 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Jun-2020 | Sep-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+43%
|
0
-55%
|
0
+48%
|
1
+35%
|
1
-17%
|
1
+15%
|
1
+3%
|
1
+45%
|
1
+17%
|
1
+35%
|
2
+28%
|
3
+48%
|
3
+15%
|
4
+15%
|
4
-6%
|
4
+3%
|
4
-2%
|
3
-8%
|
3
+6%
|
3
-3%
|
3
-7%
|
3
-14%
|
3
-3%
|
2
-15%
|
2
+7%
|
3
+18%
|
3
+12%
|
3
-1%
|
3
-4%
|
3
-15%
|
0
-84%
|
1
+68%
|
1
+22%
|
1
+15%
|
2
+98%
|
2
-6%
|
2
+5%
|
3
+56%
|
4
+51%
|
6
+44%
|
8
+27%
|
8
-7%
|
6
-14%
|
5
-29%
|
4
-18%
|
5
+40%
|
6
+13%
|
7
+19%
|
7
0%
|
6
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
|
| Gross Profit |
0
N/A
|
0
+300%
|
0
-13%
|
0
+43%
|
0
+50%
|
0
-33%
|
0
+60%
|
0
+25%
|
0
+75%
|
0
+29%
|
0
+9%
|
1
+10%
|
1
+22%
|
1
+12%
|
1
+11%
|
1
-7%
|
0
-50%
|
0
-32%
|
0
-8%
|
0
+17%
|
1
+121%
|
1
+19%
|
1
-18%
|
1
-2%
|
1
-5%
|
1
+2%
|
1
+17%
|
1
+15%
|
1
-13%
|
1
-13%
|
1
-10%
|
0
-38%
|
0
-52%
|
(0)
N/A
|
0
N/A
|
1
+108%
|
1
+2%
|
1
+7%
|
1
+9%
|
1
-3%
|
1
+36%
|
1
+7%
|
1
-15%
|
1
-10%
|
1
-29%
|
1
+29%
|
1
+28%
|
1
+4%
|
1
+8%
|
1
-4%
|
1
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(3)
|
(4)
|
(5)
|
0
|
(8)
|
(8)
|
(7)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-1 667%
|
(1)
-66%
|
(1)
-33%
|
(2)
-50%
|
(2)
-1%
|
(2)
-3%
|
(2)
-13%
|
(2)
+7%
|
(2)
+5%
|
(3)
-43%
|
(3)
-5%
|
(3)
-26%
|
(5)
-38%
|
(4)
+7%
|
(5)
-3%
|
(4)
+15%
|
(4)
-11%
|
(5)
-14%
|
(6)
-15%
|
(6)
-6%
|
(7)
-16%
|
(7)
-1%
|
(7)
+6%
|
(5)
+24%
|
(5)
+4%
|
(4)
+14%
|
(4)
+11%
|
(3)
+9%
|
(3)
+8%
|
(3)
+13%
|
(0)
+96%
|
(1)
-483%
|
(1)
-74%
|
(1)
+13%
|
(3)
-158%
|
(3)
-7%
|
(3)
-14%
|
(4)
-8%
|
(3)
+8%
|
(3)
+3%
|
(3)
+7%
|
(3)
-8%
|
(4)
-25%
|
(4)
+0%
|
(4)
+8%
|
(3)
+8%
|
(4)
-19%
|
(4)
+8%
|
(4)
0%
|
(3)
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-1 250%
|
(1)
-65%
|
(1)
-34%
|
(2)
-50%
|
(2)
-1%
|
(2)
-3%
|
(2)
-12%
|
(2)
+7%
|
(2)
+5%
|
(3)
-42%
|
(3)
-5%
|
(4)
-61%
|
(5)
-8%
|
(4)
+7%
|
(5)
-4%
|
(4)
+15%
|
(4)
-12%
|
(5)
-15%
|
(6)
-15%
|
(7)
-19%
|
(7)
-2%
|
(7)
-1%
|
(7)
+5%
|
(6)
+16%
|
(5)
+10%
|
(4)
+14%
|
(4)
+6%
|
(4)
+8%
|
(4)
+7%
|
(3)
+12%
|
(0)
+95%
|
(1)
-400%
|
(1)
-72%
|
(1)
+12%
|
(3)
-163%
|
(3)
-1%
|
(3)
-12%
|
(4)
-6%
|
(3)
+7%
|
(3)
+4%
|
(3)
+7%
|
(3)
-6%
|
(4)
-31%
|
(4)
+6%
|
(4)
+8%
|
(3)
+8%
|
(4)
-20%
|
(4)
+7%
|
(4)
-1%
|
(3)
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-1 250%
|
(1)
-65%
|
(1)
-34%
|
(2)
-50%
|
(2)
-1%
|
(2)
-3%
|
(2)
-12%
|
(2)
+7%
|
(2)
+5%
|
(3)
-42%
|
(3)
-5%
|
(4)
-62%
|
(5)
-8%
|
(4)
+7%
|
(5)
-4%
|
(4)
+17%
|
(4)
-12%
|
(5)
-15%
|
(6)
-15%
|
(7)
-19%
|
(7)
-2%
|
(7)
-1%
|
(7)
+5%
|
(6)
+15%
|
(5)
+10%
|
(4)
+14%
|
(4)
+6%
|
(4)
+8%
|
(4)
+7%
|
(3)
+11%
|
(0)
+95%
|
(1)
-400%
|
(1)
-72%
|
(1)
+12%
|
(3)
-163%
|
(3)
-1%
|
(3)
-12%
|
(4)
-6%
|
(3)
+7%
|
(3)
+4%
|
(3)
+9%
|
(3)
-5%
|
(4)
-34%
|
(4)
+8%
|
(4)
+7%
|
(3)
+8%
|
(4)
-22%
|
(4)
+8%
|
(4)
-2%
|
(3)
+9%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.36
-800%
|
-0.59
-64%
|
-0.78
-32%
|
-1.15
-47%
|
-1.04
+10%
|
-1.01
+3%
|
-1.18
-17%
|
-1.11
+6%
|
-1.07
+4%
|
-1.46
-36%
|
-1.3
+11%
|
-2.25
-73%
|
-2.14
+5%
|
-1.93
+10%
|
-1.9
+2%
|
-1.61
+15%
|
-1.56
+3%
|
-1.59
-2%
|
-1.77
-11%
|
-2.2
-24%
|
-2.08
+5%
|
-2.09
0%
|
-1.95
+7%
|
-1.67
+14%
|
-1.5
+10%
|
-1.29
+14%
|
-1.19
+8%
|
-1.1
+8%
|
-1
+9%
|
-0.85
+15%
|
-0.02
+98%
|
-0.11
-450%
|
-0.17
-55%
|
-1.06
-524%
|
-2.68
-153%
|
-2.5
+7%
|
-0.29
+88%
|
-0.3
-3%
|
-0.26
+13%
|
-0.2
+23%
|
-0.18
+10%
|
-0.2
-11%
|
-2.07
-935%
|
-1.87
+10%
|
-1.73
+7%
|
-1.53
+12%
|
-1.81
-18%
|
-1.3
+28%
|
-1.31
-1%
|
-1.11
+15%
|
|