INVO Fertility Inc
NASDAQ:IVF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
INVO Fertility Inc
NASDAQ:IVF
|
US |
|
P
|
Portage Fintech Acquisition Corp
NASDAQ:PFTA
|
CA |
|
Corbion NV
AEX:CRBN
|
NL |
Income Statement
Earnings Waterfall
INVO Fertility Inc
Income Statement
INVO Fertility Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+25%
|
0
N/A
|
0
-40%
|
0
N/A
|
0
-17%
|
0
N/A
|
0
+40%
|
0
N/A
|
0
+14%
|
0
+13%
|
0
-22%
|
0
-71%
|
0
+50%
|
0
+67%
|
0
N/A
|
0
+80%
|
0
+78%
|
0
+31%
|
0
+33%
|
0
+18%
|
0
+9%
|
0
+17%
|
0
+17%
|
1
+18%
|
1
+95%
|
1
+15%
|
1
+14%
|
2
+5%
|
1
-26%
|
1
+4%
|
1
-12%
|
1
+41%
|
1
-3%
|
1
-8%
|
4
+218%
|
4
-13%
|
4
-2%
|
4
+1%
|
1
-77%
|
1
+24%
|
1
+17%
|
2
+61%
|
3
+57%
|
4
+41%
|
6
+36%
|
6
+8%
|
7
+5%
|
7
+1%
|
7
+0%
|
7
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+20%
|
0
N/A
|
0
-67%
|
0
+50%
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+20%
|
0
+17%
|
0
+14%
|
0
-38%
|
0
-80%
|
0
N/A
|
0
+100%
|
0
+100%
|
0
+50%
|
0
+117%
|
0
+38%
|
0
+28%
|
0
+26%
|
0
+7%
|
0
+16%
|
0
+11%
|
0
+23%
|
1
+104%
|
1
+15%
|
1
+17%
|
1
+4%
|
1
-27%
|
1
+5%
|
1
-10%
|
1
+41%
|
1
-2%
|
1
-8%
|
4
+235%
|
3
-13%
|
3
-6%
|
3
-6%
|
0
-84%
|
0
-8%
|
1
+22%
|
1
+73%
|
1
+14%
|
2
+56%
|
3
+53%
|
3
+2%
|
3
+9%
|
3
-5%
|
3
-7%
|
3
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(10)
|
(12)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Research & Development |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+62%
|
(0)
-338%
|
(1)
-97%
|
(2)
-170%
|
(2)
-33%
|
(3)
-6%
|
(3)
+2%
|
(2)
+29%
|
(2)
+11%
|
(2)
+7%
|
(2)
-4%
|
(2)
+3%
|
(1)
+18%
|
(1)
+9%
|
(1)
+17%
|
(1)
+26%
|
(0)
+74%
|
(2)
-806%
|
(2)
-13%
|
(2)
-15%
|
(2)
+0%
|
(1)
+63%
|
(1)
+9%
|
(1)
+10%
|
(1)
+5%
|
(2)
-272%
|
(2)
-2%
|
(3)
-13%
|
(3)
-8%
|
(1)
+61%
|
(2)
-39%
|
(2)
-15%
|
(3)
-59%
|
(4)
-35%
|
(4)
-17%
|
(6)
-23%
|
(6)
-3%
|
(7)
-15%
|
(8)
-15%
|
(5)
+30%
|
(6)
-19%
|
(7)
-15%
|
(7)
-4%
|
(11)
-43%
|
(10)
+4%
|
(10)
+6%
|
(8)
+17%
|
(7)
+15%
|
(5)
+20%
|
(5)
+3%
|
(6)
-8%
|
(8)
-35%
|
(9)
-20%
|
(9)
+3%
|
(9)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(15)
|
(17)
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+62%
|
(0)
-338%
|
(1)
-97%
|
(2)
-171%
|
(2)
-33%
|
(3)
-6%
|
(6)
-115%
|
(5)
+18%
|
(3)
+33%
|
(3)
+2%
|
0
N/A
|
(0)
N/A
|
(1)
-720%
|
(1)
+7%
|
(1)
+12%
|
(1)
+21%
|
(0)
+78%
|
(2)
-811%
|
(2)
-13%
|
(2)
-15%
|
(2)
-2%
|
(1)
+61%
|
(1)
+7%
|
(1)
+10%
|
(1)
+10%
|
(2)
-275%
|
(3)
-6%
|
(3)
-23%
|
(3)
-10%
|
(2)
+48%
|
(2)
-22%
|
(2)
-1%
|
(3)
-45%
|
(4)
-34%
|
(5)
-26%
|
(8)
-57%
|
(9)
-12%
|
(10)
-5%
|
(11)
-7%
|
(7)
+37%
|
(7)
-5%
|
(8)
-14%
|
(8)
-1%
|
(11)
-36%
|
(11)
+2%
|
(10)
+5%
|
(9)
+13%
|
(8)
+9%
|
(7)
+12%
|
(7)
0%
|
(7)
-5%
|
(9)
-23%
|
(25)
-173%
|
(26)
-4%
|
(27)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(3)
|
(3)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(8)
|
(9)
|
(10)
|
(11)
|
(7)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(25)
|
(26)
|
(27)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+62%
|
(0)
-338%
|
(1)
-97%
|
(2)
-171%
|
(2)
-33%
|
(3)
-6%
|
(6)
-115%
|
(5)
+18%
|
(3)
+33%
|
(3)
+2%
|
0
N/A
|
(0)
N/A
|
(1)
-720%
|
(1)
+7%
|
(1)
+12%
|
(1)
+21%
|
(0)
+78%
|
(2)
-811%
|
(2)
-13%
|
(2)
-15%
|
(2)
-2%
|
(1)
+61%
|
(1)
+7%
|
(1)
+10%
|
(1)
+10%
|
(2)
-275%
|
(3)
-6%
|
(3)
-23%
|
(3)
-10%
|
(2)
+48%
|
(2)
-24%
|
(2)
+0%
|
(3)
-45%
|
(4)
-34%
|
(5)
-25%
|
(8)
-58%
|
(9)
-12%
|
(10)
-5%
|
(10)
-5%
|
(7)
+36%
|
(7)
-5%
|
(8)
-14%
|
(8)
-4%
|
(11)
-32%
|
(11)
+2%
|
(10)
+5%
|
(9)
+13%
|
(8)
+9%
|
(7)
+12%
|
(7)
0%
|
(7)
-5%
|
(9)
-25%
|
(25)
-169%
|
(28)
-12%
|
(29)
-4%
|
|
| EPS (Diluted) |
-7 000
N/A
|
-2 666.66
+62%
|
-8 750
-228%
|
-17 250
-97%
|
-46 750
-171%
|
-41 500
+11%
|
-44 166.66
-6%
|
-95 166.66
-115%
|
-77 666.66
+18%
|
-44 857.14
+42%
|
-44 142.85
+2%
|
1 142.85
N/A
|
-2 142.85
N/A
|
-15 374.99
-618%
|
-14 374.99
+7%
|
-11 222.22
+22%
|
-8 888.88
+21%
|
-1 200
+86%
|
-10 933.33
-811%
|
-12 333.33
-13%
|
-14 133.33
-15%
|
-14 400
-2%
|
-5 600
+61%
|
-5 200
+7%
|
-4 666.66
+10%
|
-3 937.49
+16%
|
-14 750
-275%
|
-15 625
-6%
|
-19 250
-23%
|
-19 941.17
-4%
|
-10 352.94
+48%
|
-12 823.52
-24%
|
-12 764.7
+0%
|
-18 529.41
-45%
|
-24 882.35
-34%
|
-31 117.64
-25%
|
-43 947.36
-41%
|
-27 499.99
+37%
|
-27 361.11
+1%
|
-28 666.66
-5%
|
-17 972.97
+37%
|
-16 595.23
+8%
|
-18 928.57
-14%
|
-19 666.66
-4%
|
-25 928.57
-32%
|
-24 813.95
+4%
|
-19 823.52
+20%
|
-7 162.6
+64%
|
-7 371.2
-3%
|
-4 093.23
+44%
|
-2 823.29
+31%
|
-2 765.59
+2%
|
-44 507
-1 509%
|
-2 172.15
+95%
|
-2 836.34
-31%
|
-338.87
+88%
|
|