Invivyd Inc
NASDAQ:IVVD
Intrinsic Value
The intrinsic value of one IVVD stock under the Base Case scenario is 38.281 USD. Compared to the current market price of 0.735 USD, Invivyd Inc is Undervalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Invivyd Inc
Balance Sheet Decomposition
Invivyd Inc
Current Assets | 75.8m |
Cash & Short-Term Investments | 48.1m |
Receivables | 8.8m |
Other Current Assets | 19m |
Non-Current Assets | 27.9m |
PP&E | 2.5m |
Other Non-Current Assets | 25.4m |
Free Cash Flow Analysis
Invivyd Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Invivyd Inc
Revenue
|
36.7m
USD
|
Cost of Revenue
|
-2.5m
USD
|
Gross Profit
|
34.2m
USD
|
Operating Expenses
|
-181.9m
USD
|
Operating Income
|
-147.7m
USD
|
Other Expenses
|
5m
USD
|
Net Income
|
-142.7m
USD
|
IVVD Profitability Score
Profitability Due Diligence
Invivyd Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Invivyd Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
IVVD Solvency Score
Solvency Due Diligence
Invivyd Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Invivyd Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IVVD Price Targets Summary
Invivyd Inc
According to Wall Street analysts, the average 1-year price target for IVVD is 5.032 USD with a low forecast of 0.808 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for IVVD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?