Incannex Healthcare Ltd
NASDAQ:IXHL
Cash Flow Statement
Cash Flow Statement
Incannex Healthcare Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(2)
|
1
|
2
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-52%
|
(2)
+34%
|
(1)
+58%
|
(2)
-77%
|
(2)
-42%
|
(3)
-35%
|
(5)
-62%
|
(7)
-26%
|
(6)
+11%
|
(4)
+26%
|
(0)
+90%
|
0
N/A
|
(1)
N/A
|
(1)
+15%
|
(1)
+23%
|
(1)
+27%
|
(2)
-162%
|
(3)
-55%
|
(3)
-1%
|
(3)
-5%
|
(3)
+3%
|
(2)
+22%
|
(2)
-13%
|
(4)
-60%
|
(5)
-34%
|
(7)
-32%
|
(9)
-36%
|
(13)
-36%
|
(16)
-21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
(2)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+3%
|
(0)
+79%
|
(0)
-3%
|
(0)
+97%
|
(0)
-800%
|
(4)
-4 011%
|
(4)
-21%
|
(1)
+76%
|
(0)
+82%
|
(0)
+5%
|
(0)
-6%
|
(0)
+89%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-543%
|
3
N/A
|
3
+4%
|
(0)
N/A
|
(0)
-19%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
3
|
7
|
6
|
7
|
8
|
7
|
4
|
1
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
2
|
3
|
3
|
2
|
8
|
7
|
12
|
12
|
17
|
41
|
38
|
|
| Net Issuance of Debt |
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
1
+950%
|
1
+76%
|
2
+4%
|
3
+105%
|
6
+99%
|
6
-3%
|
7
+10%
|
7
+11%
|
7
-10%
|
4
-34%
|
0
-99%
|
(1)
N/A
|
1
N/A
|
1
+15%
|
0
-56%
|
1
+109%
|
1
-15%
|
0
-75%
|
2
+725%
|
3
+74%
|
2
-6%
|
2
-17%
|
7
+255%
|
7
+2%
|
12
+61%
|
12
+4%
|
17
+40%
|
41
+137%
|
37
-9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
(4)
-10%
|
(1)
+74%
|
0
N/A
|
1
+465%
|
4
+160%
|
(1)
N/A
|
(3)
-282%
|
(0)
+94%
|
1
N/A
|
(0)
N/A
|
(1)
-1 400%
|
(0)
+80%
|
(1)
-375%
|
(0)
+60%
|
(1)
-130%
|
0
N/A
|
2
+47 400%
|
1
-74%
|
(1)
N/A
|
(0)
+78%
|
(0)
-23%
|
(0)
+61%
|
5
N/A
|
4
-27%
|
7
+91%
|
6
-18%
|
8
+44%
|
28
+258%
|
22
-24%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-48%
|
(2)
+34%
|
(1)
+56%
|
(2)
-71%
|
(2)
-47%
|
(5)
-119%
|
(8)
-51%
|
(8)
+6%
|
(6)
+21%
|
(5)
+26%
|
(1)
+86%
|
0
N/A
|
(1)
N/A
|
(1)
+15%
|
(1)
+19%
|
(1)
+10%
|
(2)
-122%
|
(3)
-45%
|
(3)
-1%
|
(3)
-5%
|
(3)
+4%
|
(2)
+21%
|
(2)
-12%
|
(4)
-60%
|
(5)
-34%
|
(7)
-32%
|
(9)
-36%
|
(13)
-36%
|
(16)
-23%
|
|