ICZOOM Group Inc
NASDAQ:IZM
Cash Flow Statement
Cash Flow Statement
ICZOOM Group Inc
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
3
|
2
|
3
|
2
|
2
|
0
|
(2)
|
(1)
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
|
| Other Non-Cash Items |
2
|
2
|
0
|
(0)
|
1
|
2
|
2
|
2
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
(0)
|
(3)
|
(3)
|
(4)
|
(7)
|
(5)
|
2
|
3
|
1
|
|
| Cash from Operating Activities |
4
N/A
|
1
-73%
|
0
-88%
|
(2)
N/A
|
(4)
-109%
|
(3)
+23%
|
2
N/A
|
5
+120%
|
3
-40%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
2
|
3
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
3
+85%
|
1
-69%
|
(0)
N/A
|
(0)
+7%
|
(0)
-29%
|
(0)
+14%
|
(0)
+69%
|
(0)
-67%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
0
|
|
| Net Issuance of Debt |
2
|
(2)
|
(3)
|
4
|
4
|
6
|
(4)
|
(7)
|
3
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
(2)
N/A
|
(4)
-51%
|
3
N/A
|
9
+151%
|
10
+11%
|
(2)
N/A
|
(5)
-118%
|
3
N/A
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
(3)
|
(2)
|
(1)
|
0
|
(1)
|
(5)
|
(1)
|
(1)
|
(3)
|
|
| Net Change in Cash |
4
N/A
|
(1)
N/A
|
(4)
-395%
|
2
N/A
|
3
+107%
|
2
-46%
|
(1)
N/A
|
(1)
-7%
|
3
N/A
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
4
N/A
|
1
-73%
|
0
-90%
|
(2)
N/A
|
(4)
-104%
|
(3)
+22%
|
2
N/A
|
5
+135%
|
3
-41%
|
|