Jack in the Box Inc
NASDAQ:JACK
Income Statement
Earnings Waterfall
Jack in the Box Inc
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-766.8m
USD
|
Gross Profit
|
885.9m
USD
|
Operating Expenses
|
-619.9m
USD
|
Operating Income
|
266m
USD
|
Other Expenses
|
-149.7m
USD
|
Net Income
|
116.3m
USD
|
Income Statement
Jack in the Box Inc
Jan-2014 | Apr-2014 | Jul-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Sep-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Sep-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 486
N/A
|
1 479
0%
|
1 478
0%
|
1 484
+0%
|
1 503
+1%
|
1 520
+1%
|
1 531
+1%
|
1 540
+1%
|
1 543
+0%
|
1 546
+0%
|
1 555
+1%
|
1 599
+3%
|
1 482
-7%
|
1 386
-6%
|
1 264
-9%
|
1 097
-13%
|
1 039
-5%
|
983
-5%
|
924
-6%
|
870
-6%
|
866
0%
|
872
+1%
|
906
+4%
|
950
+5%
|
967
+2%
|
968
+0%
|
987
+2%
|
1 022
+3%
|
1 052
+3%
|
1 093
+4%
|
1 121
+2%
|
1 144
+2%
|
1 150
+1%
|
1 215
+6%
|
1 344
+11%
|
1 468
+9%
|
1 651
+12%
|
1 724
+4%
|
1 723
0%
|
1 692
-2%
|
1 653
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(860)
|
(851)
|
(847)
|
(849)
|
(857)
|
(862)
|
(862)
|
(691)
|
(768)
|
(730)
|
(694)
|
(714)
|
(643)
|
(589)
|
(521)
|
(427)
|
(387)
|
(347)
|
(305)
|
(270)
|
(286)
|
(306)
|
(344)
|
(388)
|
(394)
|
(392)
|
(395)
|
(403)
|
(413)
|
(429)
|
(441)
|
(455)
|
(467)
|
(518)
|
(605)
|
(683)
|
(786)
|
(820)
|
(812)
|
(791)
|
(767)
|
|
Gross Profit |
626
N/A
|
629
+0%
|
631
+0%
|
635
+1%
|
646
+2%
|
658
+2%
|
669
+2%
|
849
+27%
|
775
-9%
|
816
+5%
|
861
+6%
|
886
+3%
|
839
-5%
|
798
-5%
|
743
-7%
|
670
-10%
|
652
-3%
|
636
-2%
|
620
-3%
|
600
-3%
|
580
-3%
|
566
-2%
|
563
-1%
|
562
0%
|
573
+2%
|
576
+0%
|
592
+3%
|
619
+4%
|
639
+3%
|
665
+4%
|
680
+2%
|
688
+1%
|
683
-1%
|
697
+2%
|
739
+6%
|
785
+6%
|
865
+10%
|
904
+5%
|
910
+1%
|
901
-1%
|
886
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(466)
|
(461)
|
(455)
|
(456)
|
(460)
|
(464)
|
(469)
|
(644)
|
(570)
|
(604)
|
(636)
|
(640)
|
(587)
|
(548)
|
(511)
|
(450)
|
(438)
|
(429)
|
(409)
|
(396)
|
(376)
|
(362)
|
(364)
|
(350)
|
(367)
|
(384)
|
(384)
|
(398)
|
(391)
|
(386)
|
(395)
|
(408)
|
(412)
|
(438)
|
(493)
|
(539)
|
(605)
|
(632)
|
(628)
|
(629)
|
(620)
|
|
Selling, General & Administrative |
(466)
|
(461)
|
(454)
|
(455)
|
(459)
|
(462)
|
(464)
|
(637)
|
(564)
|
(599)
|
(633)
|
(638)
|
(564)
|
(509)
|
(457)
|
(382)
|
(372)
|
(365)
|
(346)
|
(335)
|
(317)
|
(304)
|
(307)
|
(294)
|
(311)
|
(329)
|
(330)
|
(345)
|
(340)
|
(336)
|
(346)
|
(359)
|
(366)
|
(392)
|
(440)
|
(482)
|
(541)
|
(565)
|
(563)
|
(566)
|
(558)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(37)
|
(53)
|
(67)
|
(65)
|
(63)
|
(61)
|
(59)
|
(58)
|
(56)
|
(56)
|
(55)
|
(55)
|
(54)
|
(54)
|
(53)
|
(51)
|
(49)
|
(47)
|
(47)
|
(44)
|
(45)
|
(52)
|
(56)
|
(63)
|
(66)
|
(64)
|
(62)
|
(61)
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Operating Income |
160
N/A
|
167
+5%
|
176
+5%
|
180
+2%
|
185
+3%
|
193
+4%
|
201
+4%
|
206
+3%
|
205
0%
|
212
+3%
|
226
+6%
|
246
+9%
|
252
+3%
|
250
-1%
|
232
-7%
|
221
-5%
|
214
-3%
|
207
-3%
|
211
+2%
|
205
-3%
|
204
0%
|
205
+1%
|
199
-3%
|
212
+7%
|
205
-3%
|
191
-7%
|
208
+9%
|
221
+6%
|
248
+12%
|
278
+12%
|
285
+2%
|
281
-1%
|
271
-3%
|
259
-5%
|
246
-5%
|
245
0%
|
260
+6%
|
272
+5%
|
283
+4%
|
273
-4%
|
266
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(25)
|
(28)
|
(31)
|
(33)
|
(35)
|
(37)
|
(38)
|
(41)
|
(42)
|
(43)
|
(46)
|
(50)
|
(53)
|
(79)
|
(85)
|
(88)
|
(90)
|
(69)
|
(67)
|
(68)
|
(67)
|
(67)
|
(68)
|
(67)
|
(78)
|
(83)
|
(86)
|
(92)
|
(85)
|
(84)
|
(82)
|
(81)
|
|
Non-Reccuring Items |
(8)
|
(10)
|
(6)
|
(17)
|
(17)
|
(16)
|
(16)
|
(9)
|
(9)
|
(5)
|
(13)
|
(16)
|
(18)
|
(9)
|
9
|
25
|
35
|
29
|
46
|
29
|
15
|
13
|
(9)
|
(10)
|
(30)
|
(31)
|
(34)
|
(29)
|
1
|
3
|
2
|
9
|
3
|
(11)
|
(13)
|
3
|
16
|
27
|
28
|
6
|
(9)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(4)
|
(5)
|
(7)
|
(7)
|
|
Pre-Tax Income |
138
N/A
|
142
+3%
|
154
+8%
|
147
-5%
|
152
+4%
|
161
+6%
|
167
+4%
|
178
+7%
|
175
-2%
|
183
+5%
|
185
+1%
|
199
+7%
|
201
+1%
|
206
+2%
|
204
-1%
|
204
+0%
|
208
+2%
|
193
-7%
|
213
+10%
|
186
-12%
|
167
-10%
|
164
-2%
|
110
-33%
|
116
+6%
|
86
-26%
|
70
-19%
|
103
+48%
|
122
+19%
|
179
+47%
|
212
+18%
|
219
+3%
|
222
+1%
|
207
-6%
|
169
-18%
|
150
-12%
|
162
+8%
|
181
+12%
|
210
+16%
|
221
+5%
|
189
-14%
|
170
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(48)
|
(50)
|
(53)
|
(52)
|
(53)
|
(57)
|
(61)
|
(66)
|
(65)
|
(68)
|
(68)
|
(73)
|
(74)
|
(76)
|
(74)
|
(75)
|
(70)
|
(62)
|
(63)
|
(49)
|
(42)
|
(40)
|
(21)
|
(24)
|
(18)
|
(15)
|
(29)
|
(33)
|
(47)
|
(55)
|
(54)
|
(56)
|
(53)
|
(43)
|
(41)
|
(46)
|
(51)
|
(62)
|
(67)
|
(59)
|
(53)
|
|
Income from Continuing Operations |
90
|
93
|
102
|
95
|
99
|
104
|
106
|
113
|
110
|
115
|
118
|
126
|
127
|
129
|
130
|
129
|
138
|
132
|
149
|
137
|
125
|
124
|
89
|
92
|
69
|
55
|
74
|
89
|
133
|
157
|
165
|
166
|
154
|
126
|
109
|
116
|
130
|
149
|
155
|
131
|
116
|
|
Net Income (Common) |
63
N/A
|
65
+4%
|
96
+47%
|
89
-7%
|
93
+4%
|
100
+8%
|
102
+2%
|
109
+7%
|
106
-2%
|
112
+5%
|
115
+3%
|
124
+8%
|
127
+2%
|
131
+3%
|
137
+5%
|
135
-2%
|
112
-17%
|
126
+13%
|
135
+7%
|
121
-10%
|
143
+18%
|
121
-16%
|
89
-27%
|
94
+6%
|
68
-28%
|
55
-20%
|
74
+35%
|
90
+21%
|
133
+48%
|
157
+18%
|
165
+5%
|
166
+1%
|
154
-7%
|
126
-18%
|
109
-14%
|
116
+6%
|
130
+12%
|
149
+14%
|
155
+4%
|
131
-16%
|
116
-11%
|
|
EPS (Diluted) |
1.43
N/A
|
1.53
+7%
|
2.36
+54%
|
2.11
-11%
|
2.34
+11%
|
2.58
+10%
|
2.7
+5%
|
2.84
+5%
|
2.94
+4%
|
3.26
+11%
|
3.49
+7%
|
3.63
+4%
|
3.91
+8%
|
4.21
+8%
|
4.62
+10%
|
4.37
-5%
|
3.73
-15%
|
4.29
+15%
|
4.77
+11%
|
4.21
-12%
|
5.49
+30%
|
4.62
-16%
|
3.38
-27%
|
3.61
+7%
|
2.85
-21%
|
2.38
-16%
|
3.23
+36%
|
3.84
+19%
|
5.77
+50%
|
6.89
+19%
|
7.38
+7%
|
7.37
0%
|
7.26
-1%
|
5.91
-19%
|
5.1
-14%
|
5.45
+7%
|
6.18
+13%
|
7.11
+15%
|
7.51
+6%
|
6.3
-16%
|
5.79
-8%
|