Jack in the Box Inc
NASDAQ:JACK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jack in the Box Inc
Income Statement
Jack in the Box Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Sep-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Sep-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Sep-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Sep-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Sep-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Sep-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Sep-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Sep-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
24
|
23
|
22
|
23
|
24
|
24
|
25
|
25
|
32
|
31
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
10
|
18
|
25
|
32
|
31
|
30
|
29
|
28
|
27
|
25
|
24
|
22
|
20
|
19
|
17
|
17
|
16
|
0
|
0
|
18
|
7
|
12
|
17
|
21
|
20
|
19
|
17
|
16
|
15
|
16
|
16
|
17
|
17
|
17
|
18
|
19
|
22
|
25
|
28
|
31
|
34
|
36
|
37
|
0
|
41
|
42
|
44
|
47
|
51
|
54
|
80
|
86
|
89
|
91
|
70
|
67
|
68
|
67
|
67
|
68
|
67
|
78
|
83
|
87
|
93
|
86
|
85
|
85
|
83
|
83
|
82
|
82
|
82
|
81
|
81
|
81
|
|
| Revenue |
1 885
N/A
|
1 919
+2%
|
1 946
+1%
|
1 966
+1%
|
1 985
+1%
|
2 001
+1%
|
2 029
+1%
|
2 058
+1%
|
2 115
+3%
|
2 169
+3%
|
2 221
+2%
|
2 321
+4%
|
2 390
+3%
|
2 449
+2%
|
2 497
+2%
|
2 480
-1%
|
2 579
+4%
|
2 622
+2%
|
2 676
+2%
|
2 381
-11%
|
2 767
+16%
|
2 809
+2%
|
2 574
-8%
|
2 513
-2%
|
2 434
-3%
|
2 361
-3%
|
2 545
+8%
|
2 540
0%
|
2 539
0%
|
2 530
0%
|
2 514
-1%
|
2 471
-2%
|
2 376
-4%
|
2 327
-2%
|
2 275
-2%
|
1 900
-16%
|
2 281
+20%
|
2 256
-1%
|
1 859
-18%
|
1 633
-12%
|
1 456
-11%
|
1 299
-11%
|
1 527
+18%
|
1 509
-1%
|
1 506
0%
|
1 505
0%
|
1 501
0%
|
1 490
-1%
|
1 486
0%
|
1 479
0%
|
1 478
0%
|
1 484
+0%
|
1 503
+1%
|
1 520
+1%
|
1 531
+1%
|
1 540
+1%
|
1 543
+0%
|
1 546
+0%
|
1 555
+1%
|
1 599
+3%
|
1 482
-7%
|
1 386
-6%
|
1 264
-9%
|
1 097
-13%
|
1 039
-5%
|
983
-5%
|
924
-6%
|
870
-6%
|
866
0%
|
872
+1%
|
906
+4%
|
950
+5%
|
967
+2%
|
968
+0%
|
987
+2%
|
1 022
+3%
|
1 052
+3%
|
1 093
+4%
|
1 121
+2%
|
1 144
+2%
|
1 150
+1%
|
1 215
+6%
|
1 344
+11%
|
1 468
+9%
|
1 651
+12%
|
1 724
+4%
|
1 723
0%
|
1 692
-2%
|
1 653
-2%
|
1 622
-2%
|
1 595
-2%
|
1 571
-1%
|
1 553
-1%
|
1 525
-2%
|
1 488
-2%
|
1 465
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 523)
|
(1 551)
|
(1 570)
|
(1 589)
|
(1 606)
|
(1 621)
|
(1 654)
|
(1 696)
|
(1 751)
|
(1 797)
|
(1 838)
|
(1 913)
|
(1 973)
|
(2 024)
|
(2 070)
|
(2 078)
|
(2 150)
|
(2 192)
|
(2 239)
|
(1 946)
|
(2 308)
|
(2 339)
|
(2 104)
|
(1 606)
|
(1 968)
|
(1 904)
|
(2 091)
|
(1 664)
|
(1 983)
|
(1 872)
|
(1 752)
|
(1 607)
|
(1 642)
|
(1 620)
|
(1 605)
|
(1 141)
|
(1 549)
|
(1 554)
|
(1 171)
|
(989)
|
(828)
|
(675)
|
(911)
|
(894)
|
(879)
|
(878)
|
(875)
|
(867)
|
(860)
|
(851)
|
(847)
|
(849)
|
(857)
|
(862)
|
(862)
|
(691)
|
(768)
|
(730)
|
(694)
|
(714)
|
(643)
|
(589)
|
(521)
|
(427)
|
(387)
|
(347)
|
(305)
|
(270)
|
(286)
|
(306)
|
(344)
|
(388)
|
(394)
|
(392)
|
(395)
|
(403)
|
(413)
|
(429)
|
(441)
|
(455)
|
(467)
|
(518)
|
(605)
|
(683)
|
(786)
|
(820)
|
(812)
|
(791)
|
(767)
|
(745)
|
(727)
|
(714)
|
(697)
|
(683)
|
(665)
|
(656)
|
|
| Gross Profit |
362
N/A
|
368
+2%
|
376
+2%
|
377
+0%
|
380
+1%
|
380
+0%
|
374
-2%
|
363
-3%
|
364
+0%
|
372
+2%
|
383
+3%
|
407
+6%
|
418
+3%
|
425
+2%
|
427
+1%
|
402
-6%
|
408
+1%
|
416
+2%
|
430
+3%
|
435
+1%
|
459
+6%
|
470
+2%
|
469
0%
|
907
+93%
|
466
-49%
|
457
-2%
|
455
-1%
|
876
+93%
|
556
-36%
|
657
+18%
|
761
+16%
|
864
+14%
|
734
-15%
|
707
-4%
|
670
-5%
|
759
+13%
|
732
-4%
|
703
-4%
|
688
-2%
|
644
-6%
|
627
-3%
|
624
-1%
|
616
-1%
|
616
0%
|
626
+2%
|
627
+0%
|
626
0%
|
623
0%
|
626
+0%
|
629
+0%
|
631
+0%
|
635
+1%
|
646
+2%
|
658
+2%
|
669
+2%
|
849
+27%
|
775
-9%
|
816
+5%
|
861
+6%
|
886
+3%
|
839
-5%
|
798
-5%
|
743
-7%
|
670
-10%
|
652
-3%
|
636
-2%
|
620
-3%
|
600
-3%
|
580
-3%
|
566
-2%
|
563
-1%
|
562
0%
|
573
+2%
|
576
+0%
|
592
+3%
|
619
+4%
|
639
+3%
|
665
+4%
|
680
+2%
|
688
+1%
|
683
-1%
|
697
+2%
|
739
+6%
|
785
+6%
|
865
+10%
|
904
+5%
|
910
+1%
|
901
-1%
|
886
-2%
|
878
-1%
|
868
-1%
|
858
-1%
|
856
0%
|
842
-2%
|
823
-2%
|
810
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(207)
|
(211)
|
(215)
|
(233)
|
(238)
|
(240)
|
(241)
|
(228)
|
(233)
|
(240)
|
(250)
|
(264)
|
(268)
|
(274)
|
(274)
|
(274)
|
(293)
|
(296)
|
(298)
|
(299)
|
(301)
|
(301)
|
(293)
|
(728)
|
(293)
|
(288)
|
(293)
|
(706)
|
(422)
|
(523)
|
(618)
|
(692)
|
(580)
|
(558)
|
(543)
|
(642)
|
(623)
|
(607)
|
(592)
|
(542)
|
(534)
|
(515)
|
(498)
|
(491)
|
(484)
|
(485)
|
(483)
|
(476)
|
(466)
|
(461)
|
(455)
|
(456)
|
(460)
|
(464)
|
(469)
|
(644)
|
(570)
|
(604)
|
(636)
|
(640)
|
(587)
|
(548)
|
(511)
|
(450)
|
(438)
|
(429)
|
(409)
|
(396)
|
(376)
|
(362)
|
(364)
|
(350)
|
(367)
|
(384)
|
(384)
|
(398)
|
(391)
|
(386)
|
(395)
|
(408)
|
(412)
|
(438)
|
(493)
|
(539)
|
(605)
|
(632)
|
(628)
|
(629)
|
(620)
|
(615)
|
(603)
|
(587)
|
(595)
|
(590)
|
(584)
|
(592)
|
|
| Selling, General & Administrative |
(207)
|
(211)
|
(214)
|
(233)
|
(223)
|
(225)
|
(225)
|
(228)
|
(233)
|
(240)
|
(250)
|
(264)
|
(268)
|
(274)
|
(275)
|
(274)
|
(284)
|
(289)
|
(295)
|
(298)
|
(301)
|
(301)
|
(294)
|
(728)
|
(293)
|
(288)
|
(293)
|
(704)
|
(422)
|
(523)
|
(618)
|
(690)
|
(580)
|
(558)
|
(543)
|
(642)
|
(623)
|
(607)
|
(591)
|
(542)
|
(534)
|
(515)
|
(498)
|
(491)
|
(484)
|
(484)
|
(483)
|
(476)
|
(466)
|
(461)
|
(454)
|
(455)
|
(459)
|
(462)
|
(464)
|
(637)
|
(564)
|
(599)
|
(633)
|
(638)
|
(564)
|
(509)
|
(457)
|
(382)
|
(372)
|
(365)
|
(346)
|
(335)
|
(317)
|
(304)
|
(307)
|
(294)
|
(311)
|
(329)
|
(330)
|
(345)
|
(340)
|
(336)
|
(346)
|
(359)
|
(366)
|
(392)
|
(440)
|
(482)
|
(541)
|
(565)
|
(563)
|
(566)
|
(558)
|
(554)
|
(543)
|
(526)
|
(535)
|
(532)
|
(527)
|
(533)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(37)
|
(53)
|
(67)
|
(65)
|
(63)
|
(61)
|
(59)
|
(58)
|
(56)
|
(56)
|
(55)
|
(55)
|
(54)
|
(54)
|
(53)
|
(51)
|
(49)
|
(47)
|
(47)
|
(44)
|
(45)
|
(52)
|
(56)
|
(63)
|
(66)
|
(64)
|
(62)
|
(61)
|
(61)
|
(60)
|
(60)
|
(60)
|
(58)
|
(57)
|
(58)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
155
N/A
|
157
+1%
|
161
+3%
|
144
-11%
|
142
-2%
|
140
-1%
|
134
-4%
|
134
+1%
|
131
-3%
|
132
+1%
|
134
+1%
|
143
+7%
|
150
+5%
|
151
+1%
|
153
+1%
|
128
-16%
|
136
+6%
|
134
-1%
|
139
+4%
|
137
-2%
|
159
+16%
|
169
+7%
|
176
+4%
|
179
+2%
|
173
-3%
|
169
-2%
|
162
-4%
|
170
+5%
|
135
-21%
|
134
-1%
|
144
+7%
|
173
+20%
|
154
-11%
|
150
-3%
|
126
-16%
|
118
-7%
|
109
-7%
|
95
-13%
|
96
+1%
|
103
+7%
|
94
-9%
|
109
+16%
|
118
+8%
|
125
+6%
|
143
+15%
|
142
0%
|
143
+0%
|
147
+3%
|
160
+9%
|
167
+5%
|
176
+5%
|
180
+2%
|
185
+3%
|
193
+4%
|
201
+4%
|
206
+3%
|
205
0%
|
212
+3%
|
226
+6%
|
246
+9%
|
252
+3%
|
250
-1%
|
232
-7%
|
221
-5%
|
214
-3%
|
207
-3%
|
211
+2%
|
205
-3%
|
204
0%
|
205
+1%
|
199
-3%
|
212
+7%
|
205
-3%
|
191
-7%
|
208
+9%
|
221
+6%
|
248
+12%
|
278
+12%
|
285
+2%
|
281
-1%
|
271
-3%
|
259
-5%
|
246
-5%
|
245
0%
|
260
+6%
|
272
+5%
|
283
+4%
|
273
-4%
|
266
-2%
|
263
-1%
|
265
+1%
|
271
+2%
|
261
-4%
|
251
-4%
|
239
-5%
|
218
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(25)
|
(32)
|
(31)
|
(29)
|
(25)
|
(16)
|
(14)
|
(14)
|
(13)
|
(4)
|
(7)
|
(10)
|
(12)
|
(14)
|
(16)
|
(19)
|
(23)
|
(27)
|
(28)
|
(28)
|
(27)
|
(26)
|
(24)
|
(23)
|
(21)
|
(19)
|
(18)
|
(16)
|
(16)
|
(15)
|
(15)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(25)
|
(28)
|
(31)
|
(33)
|
(35)
|
(37)
|
(38)
|
(41)
|
(42)
|
(43)
|
(46)
|
(50)
|
(53)
|
(79)
|
(85)
|
(88)
|
(90)
|
(69)
|
(67)
|
(68)
|
(67)
|
(67)
|
(68)
|
(67)
|
(78)
|
(83)
|
(86)
|
(92)
|
(85)
|
(84)
|
(82)
|
(81)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(79)
|
(79)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
7
|
14
|
20
|
41
|
43
|
42
|
49
|
38
|
47
|
52
|
55
|
46
|
68
|
74
|
67
|
59
|
67
|
49
|
57
|
6
|
24
|
21
|
12
|
49
|
21
|
34
|
14
|
(4)
|
(3)
|
(17)
|
(10)
|
(9)
|
(8)
|
(10)
|
(6)
|
(17)
|
(17)
|
(16)
|
(16)
|
(9)
|
(9)
|
(5)
|
(13)
|
(16)
|
(18)
|
(9)
|
9
|
25
|
35
|
29
|
46
|
29
|
15
|
13
|
(9)
|
(10)
|
(30)
|
(31)
|
(34)
|
(29)
|
1
|
3
|
2
|
9
|
3
|
(11)
|
(13)
|
3
|
16
|
27
|
28
|
6
|
(9)
|
(13)
|
(181)
|
(188)
|
(183)
|
(385)
|
(230)
|
(236)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
131
N/A
|
134
+2%
|
139
+4%
|
121
-13%
|
118
-3%
|
115
-2%
|
109
-6%
|
110
+1%
|
99
-10%
|
102
+3%
|
105
+3%
|
118
+12%
|
134
+14%
|
137
+2%
|
139
+1%
|
138
-1%
|
139
+0%
|
141
+2%
|
149
+5%
|
165
+11%
|
188
+13%
|
195
+4%
|
206
+5%
|
194
-6%
|
194
+0%
|
193
0%
|
189
-2%
|
189
0%
|
177
-6%
|
184
+4%
|
188
+2%
|
211
+12%
|
202
-4%
|
181
-10%
|
168
-7%
|
108
-36%
|
118
+9%
|
101
-15%
|
91
-9%
|
134
+47%
|
96
-28%
|
123
+28%
|
113
-9%
|
102
-9%
|
122
+19%
|
108
-11%
|
117
+8%
|
123
+5%
|
138
+12%
|
142
+3%
|
154
+8%
|
147
-5%
|
152
+4%
|
161
+6%
|
167
+4%
|
178
+7%
|
175
-2%
|
183
+5%
|
185
+1%
|
199
+7%
|
201
+1%
|
206
+2%
|
204
-1%
|
204
+0%
|
208
+2%
|
193
-7%
|
213
+10%
|
186
-12%
|
167
-10%
|
164
-2%
|
110
-33%
|
116
+6%
|
86
-26%
|
70
-19%
|
103
+48%
|
122
+19%
|
179
+47%
|
212
+18%
|
219
+3%
|
222
+1%
|
207
-6%
|
169
-18%
|
150
-12%
|
162
+8%
|
181
+12%
|
210
+16%
|
221
+5%
|
189
-14%
|
170
-10%
|
163
-4%
|
(3)
N/A
|
(4)
-68%
|
(9)
-113%
|
(220)
-2 288%
|
(76)
+65%
|
(103)
-35%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46)
|
(47)
|
(49)
|
(41)
|
(40)
|
(40)
|
(38)
|
(40)
|
(35)
|
(36)
|
(38)
|
(43)
|
(48)
|
(49)
|
(48)
|
(47)
|
(47)
|
(49)
|
(52)
|
(59)
|
(67)
|
(69)
|
(73)
|
(69)
|
(70)
|
(70)
|
(70)
|
(70)
|
(67)
|
(71)
|
(72)
|
(80)
|
(75)
|
(66)
|
(61)
|
(37)
|
(39)
|
(33)
|
(29)
|
(49)
|
(35)
|
(45)
|
(40)
|
(34)
|
(39)
|
(35)
|
(39)
|
(40)
|
(48)
|
(50)
|
(53)
|
(52)
|
(53)
|
(57)
|
(61)
|
(66)
|
(65)
|
(68)
|
(68)
|
(73)
|
(74)
|
(76)
|
(74)
|
(75)
|
(70)
|
(62)
|
(63)
|
(49)
|
(42)
|
(40)
|
(21)
|
(24)
|
(18)
|
(15)
|
(29)
|
(33)
|
(47)
|
(55)
|
(54)
|
(56)
|
(53)
|
(43)
|
(41)
|
(46)
|
(51)
|
(62)
|
(67)
|
(59)
|
(53)
|
(48)
|
(34)
|
(32)
|
(32)
|
11
|
12
|
22
|
|
| Income from Continuing Operations |
85
|
87
|
90
|
80
|
78
|
76
|
71
|
70
|
63
|
66
|
67
|
75
|
86
|
88
|
91
|
92
|
91
|
92
|
96
|
106
|
121
|
126
|
133
|
125
|
124
|
123
|
119
|
118
|
110
|
113
|
117
|
131
|
127
|
115
|
107
|
71
|
78
|
67
|
63
|
86
|
61
|
79
|
72
|
68
|
82
|
73
|
78
|
83
|
90
|
93
|
102
|
95
|
99
|
104
|
106
|
113
|
110
|
115
|
118
|
126
|
127
|
129
|
130
|
129
|
138
|
132
|
149
|
137
|
125
|
124
|
89
|
92
|
69
|
55
|
74
|
89
|
133
|
157
|
165
|
166
|
154
|
126
|
109
|
116
|
130
|
149
|
155
|
131
|
116
|
115
|
(37)
|
(37)
|
(42)
|
(209)
|
(65)
|
(81)
|
|
| Net Income (Common) |
85
N/A
|
87
+2%
|
90
+4%
|
80
-11%
|
78
-3%
|
76
-2%
|
71
-6%
|
70
-2%
|
63
-10%
|
66
+4%
|
67
+1%
|
75
+12%
|
86
+15%
|
88
+2%
|
91
+4%
|
92
+1%
|
91
0%
|
92
+1%
|
96
+4%
|
107
+11%
|
120
+12%
|
125
+4%
|
132
+5%
|
126
-5%
|
125
-1%
|
124
-1%
|
119
-4%
|
119
+0%
|
111
-7%
|
115
+3%
|
105
-9%
|
118
+13%
|
114
-3%
|
102
-11%
|
107
+5%
|
70
-34%
|
78
+12%
|
67
-14%
|
62
-8%
|
81
+30%
|
60
-25%
|
75
+25%
|
68
-9%
|
58
-15%
|
66
+15%
|
58
-13%
|
41
-30%
|
51
+25%
|
63
+22%
|
65
+4%
|
96
+47%
|
89
-7%
|
93
+4%
|
100
+8%
|
102
+2%
|
109
+7%
|
106
-2%
|
112
+5%
|
115
+3%
|
124
+8%
|
127
+2%
|
131
+3%
|
137
+5%
|
135
-2%
|
112
-17%
|
126
+13%
|
135
+7%
|
121
-10%
|
143
+18%
|
121
-16%
|
89
-27%
|
94
+6%
|
68
-28%
|
55
-20%
|
74
+35%
|
90
+21%
|
133
+48%
|
157
+18%
|
165
+5%
|
166
+1%
|
154
-7%
|
126
-18%
|
109
-14%
|
116
+6%
|
130
+12%
|
149
+14%
|
155
+4%
|
131
-16%
|
116
-11%
|
115
-1%
|
(37)
N/A
|
(37)
+0%
|
(42)
-14%
|
(209)
-401%
|
(65)
+69%
|
(81)
-25%
|
|
| EPS (Diluted) |
1.06
N/A
|
1.08
+2%
|
1.12
+4%
|
1
-11%
|
1.03
+3%
|
1.02
-1%
|
0.97
-5%
|
0.95
-2%
|
0.87
-8%
|
0.9
+3%
|
0.91
+1%
|
1.01
+11%
|
1.15
+14%
|
1.18
+3%
|
1.23
+4%
|
1.24
+1%
|
1.25
+1%
|
1.28
+2%
|
1.34
+5%
|
1.48
+10%
|
1.66
+12%
|
1.82
+10%
|
1.76
-3%
|
1.85
+5%
|
2.04
+10%
|
2.06
+1%
|
2.02
-2%
|
1.99
-1%
|
1.94
-3%
|
1.99
+3%
|
1.8
-10%
|
2.05
+14%
|
2
-2%
|
1.82
-9%
|
1.91
+5%
|
1.27
-34%
|
1.48
+17%
|
1.24
-16%
|
1.11
-10%
|
1.6
+44%
|
1.34
-16%
|
1.67
+25%
|
1.5
-10%
|
1.28
-15%
|
1.49
+16%
|
1.28
-14%
|
0.9
-30%
|
1.14
+27%
|
1.43
+25%
|
1.53
+7%
|
2.36
+54%
|
2.11
-11%
|
2.34
+11%
|
2.58
+10%
|
2.7
+5%
|
2.84
+5%
|
2.94
+4%
|
3.26
+11%
|
3.49
+7%
|
3.63
+4%
|
3.91
+8%
|
4.21
+8%
|
4.62
+10%
|
4.37
-5%
|
3.73
-15%
|
4.29
+15%
|
4.77
+11%
|
4.21
-12%
|
5.49
+30%
|
4.62
-16%
|
3.38
-27%
|
3.61
+7%
|
2.85
-21%
|
2.38
-16%
|
3.23
+36%
|
3.84
+19%
|
5.77
+50%
|
6.89
+19%
|
7.38
+7%
|
7.37
0%
|
7.26
-1%
|
5.91
-19%
|
5.1
-14%
|
5.45
+7%
|
6.18
+13%
|
7.11
+15%
|
7.51
+6%
|
6.3
-16%
|
5.79
-8%
|
5.8
+0%
|
-1.88
N/A
|
-1.87
+1%
|
-2.16
-16%
|
-10.96
-407%
|
-3.37
+69%
|
-4.24
-26%
|
|