Jamf Holding Corp
NASDAQ:JAMF
Balance Sheet
Balance Sheet Decomposition
Jamf Holding Corp
Jamf Holding Corp
Balance Sheet
Jamf Holding Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
39
|
32
|
195
|
177
|
224
|
244
|
225
|
|
| Cash Equivalents |
39
|
32
|
195
|
177
|
224
|
244
|
225
|
|
| Total Receivables |
31
|
47
|
70
|
80
|
89
|
108
|
139
|
|
| Accounts Receivables |
31
|
47
|
69
|
79
|
88
|
108
|
139
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
10
|
20
|
23
|
35
|
38
|
51
|
61
|
|
| Total Current Assets |
80
|
99
|
287
|
292
|
351
|
403
|
425
|
|
| PP&E Net |
9
|
13
|
15
|
18
|
43
|
33
|
36
|
|
| PP&E Gross |
9
|
13
|
15
|
18
|
43
|
33
|
36
|
|
| Accumulated Depreciation |
3
|
7
|
11
|
16
|
21
|
27
|
34
|
|
| Intangible Assets |
252
|
235
|
203
|
265
|
219
|
188
|
148
|
|
| Goodwill |
501
|
540
|
542
|
846
|
857
|
887
|
883
|
|
| Other Long-Term Assets |
11
|
19
|
28
|
61
|
60
|
79
|
89
|
|
| Other Assets |
501
|
540
|
542
|
846
|
857
|
887
|
883
|
|
| Total Assets |
853
N/A
|
905
+6%
|
1 074
+19%
|
1 480
+38%
|
1 530
+3%
|
1 590
+4%
|
1 580
-1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
4
|
7
|
9
|
15
|
26
|
18
|
|
| Accrued Liabilities |
19
|
27
|
32
|
54
|
67
|
77
|
68
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
86
|
121
|
161
|
223
|
279
|
319
|
335
|
|
| Total Current Liabilities |
108
|
152
|
200
|
287
|
361
|
422
|
421
|
|
| Long-Term Debt |
172
|
201
|
0
|
362
|
365
|
367
|
370
|
|
| Deferred Income Tax |
26
|
18
|
5
|
9
|
6
|
6
|
5
|
|
| Other Liabilities |
15
|
30
|
59
|
85
|
97
|
77
|
68
|
|
| Total Liabilities |
320
N/A
|
401
+25%
|
263
-34%
|
742
+182%
|
828
+12%
|
872
+5%
|
864
-1%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
32
|
65
|
92
|
167
|
309
|
419
|
523
|
|
| Additional Paid In Capital |
565
|
569
|
903
|
914
|
1 050
|
1 163
|
1 269
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
8
|
40
|
27
|
30
|
|
| Total Equity |
533
N/A
|
504
-5%
|
811
+61%
|
738
-9%
|
701
-5%
|
718
+2%
|
716
0%
|
|
| Total Liabilities & Equity |
853
N/A
|
905
+6%
|
1 074
+19%
|
1 480
+38%
|
1 530
+3%
|
1 590
+4%
|
1 580
-1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
116
|
116
|
117
|
119
|
123
|
127
|
129
|
|