JBDI Holdings Ltd
NASDAQ:JBDI
Intrinsic Value
The intrinsic value of one JBDI stock under the Base Case scenario is 0.83 USD. Compared to the current market price of 1.04 USD, JBDI Holdings Ltd is Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JBDI Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
JBDI Holdings Ltd
Balance Sheet Decomposition
JBDI Holdings Ltd
JBDI Holdings Ltd
Free Cash Flow Analysis
JBDI Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
JBDI Holdings Ltd
Revenue
|
9.4m
USD
|
Cost of Revenue
|
-3m
USD
|
Gross Profit
|
6.4m
USD
|
Operating Expenses
|
-6.9m
USD
|
Operating Income
|
-530k
USD
|
Other Expenses
|
-450k
USD
|
Net Income
|
-980k
USD
|
JBDI Profitability Score
Profitability Due Diligence
JBDI Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
JBDI Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
JBDI Solvency Score
Solvency Due Diligence
JBDI Holdings Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
JBDI Holdings Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JBDI Price Targets Summary
JBDI Holdings Ltd
Dividends
Current shareholder yield for JBDI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JBDI stock under the Base Case scenario is 0.83 USD.
Compared to the current market price of 1.04 USD, JBDI Holdings Ltd is Overvalued by 21%.