Jefferson Capital Inc
NASDAQ:JCAP
Income Statement
Earnings Waterfall
Jefferson Capital Inc
Income Statement
Jefferson Capital Inc
| Dec-2023 | Dec-2024 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
323
N/A
|
433
+34%
|
|
| Gross Profit | |||
| Cost of Revenue |
(102)
|
(131)
|
|
| Gross Profit |
221
N/A
|
302
+37%
|
|
| Operating Income | |||
| Operating Expenses |
(57)
|
(74)
|
|
| Selling, General & Administrative |
(51)
|
(68)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
|
| Other Operating Expenses |
(4)
|
(3)
|
|
| Operating Income |
164
N/A
|
228
+39%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(43)
|
(83)
|
|
| Non-Reccuring Items |
0
|
(8)
|
|
| Pre-Tax Income |
121
N/A
|
138
+14%
|
|
| Net Income | |||
| Tax Provision |
(9)
|
(9)
|
|
| Income from Continuing Operations |
112
|
129
|
|
| Income to Minority Interest |
(0)
|
0
|
|
| Net Income (Common) |
112
N/A
|
129
+16%
|
|
| EPS (Diluted) |
1.72
N/A
|
1.99
+16%
|
|