Aurora Mobile Ltd
NASDAQ:JG

Watchlist Manager
Aurora Mobile Ltd Logo
Aurora Mobile Ltd
NASDAQ:JG
Watchlist
Price: 6.328 USD -1.28% Market Closed
Market Cap: 37.8m USD

Intrinsic Value

The intrinsic value of one JG stock under the Base Case scenario is 6.637 USD. Compared to the current market price of 6.328 USD, Aurora Mobile Ltd is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JG Intrinsic Value
6.637 USD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aurora Mobile Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aurora Mobile Ltd.

Explain Valuation
Compare JG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aurora Mobile Ltd

Current Assets 190m
Receivables 54m
Other Current Assets 136m
Non-Current Assets 191m
Long-Term Investments 113m
PP&E 21m
Intangibles 50m
Other Non-Current Assets 7m
Current Liabilities 268m
Accounts Payable 38m
Accrued Liabilities 73m
Other Current Liabilities 157m
Non-Current Liabilities 48m
Other Non-Current Liabilities 48m
Efficiency

Free Cash Flow Analysis
Aurora Mobile Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aurora Mobile Ltd

Revenue
351m CNY
Cost of Revenue
-122m CNY
Gross Profit
229m CNY
Operating Expenses
-235.4m CNY
Operating Income
-6.4m CNY
Other Expenses
130k CNY
Net Income
-6.2m CNY
Fundamental Scores

JG Profitability Score
Profitability Due Diligence

Aurora Mobile Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
36/100
Profitability
Score

Aurora Mobile Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

JG Solvency Score
Solvency Due Diligence

Aurora Mobile Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Aurora Mobile Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JG Price Targets Summary
Aurora Mobile Ltd

There are no price targets for JG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Aurora Mobile Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for JG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JG stock?

The intrinsic value of one JG stock under the Base Case scenario is 6.637 USD.

Is JG stock undervalued or overvalued?

Compared to the current market price of 6.328 USD, Aurora Mobile Ltd is Undervalued by 5%.

Back to Top