J & J Snack Foods Corp
NASDAQ:JJSF
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
J & J Snack Foods Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
15
|
17
|
18
|
19
|
19
|
19
|
20
|
21
|
21
|
22
|
23
|
23
|
24
|
25
|
26
|
27
|
27
|
28
|
30
|
30
|
32
|
33
|
32
|
30
|
29
|
27
|
28
|
30
|
34
|
38
|
41
|
44
|
46
|
47
|
48
|
48
|
48
|
56
|
55
|
54
|
55
|
51
|
54
|
59
|
61
|
64
|
64
|
67
|
67
|
70
|
72
|
71
|
72
|
73
|
70
|
71
|
73
|
75
|
76
|
77
|
77
|
75
|
79
|
102
|
104
|
105
|
104
|
85
|
87
|
92
|
95
|
94
|
81
|
38
|
18
|
3
|
2
|
43
|
56
|
65
|
62
|
49
|
47
|
43
|
46
|
66
|
79
|
80
|
86
|
87
|
87
|
84
|
76
|
84
|
66
|
|
| Depreciation & Amortization |
33
|
33
|
32
|
31
|
30
|
28
|
26
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
25
|
24
|
25
|
25
|
25
|
26
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
29
|
29
|
30
|
30
|
31
|
31
|
30
|
30
|
30
|
31
|
31
|
31
|
32
|
33
|
34
|
35
|
35
|
36
|
37
|
38
|
38
|
38
|
38
|
39
|
39
|
40
|
40
|
40
|
41
|
42
|
42
|
45
|
45
|
46
|
46
|
46
|
47
|
48
|
49
|
50
|
52
|
53
|
53
|
53
|
52
|
52
|
49
|
49
|
49
|
49
|
53
|
56
|
59
|
62
|
63
|
65
|
67
|
69
|
71
|
72
|
72
|
72
|
73
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
6
|
6
|
6
|
6
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
8
|
8
|
8
|
8
|
8
|
(10)
|
(7)
|
(4)
|
(10)
|
9
|
6
|
3
|
10
|
9
|
9
|
9
|
3
|
3
|
3
|
3
|
(3)
|
(3)
|
(3)
|
(3)
|
9
|
9
|
8
|
8
|
11
|
11
|
12
|
12
|
6
|
6
|
6
|
6
|
4
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
(6)
|
(6)
|
(6)
|
(6)
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
4
|
6
|
6
|
7
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
5
|
5
|
5
|
4
|
7
|
11
|
12
|
11
|
9
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
7
|
8
|
8
|
9
|
6
|
6
|
6
|
(5)
|
18
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
18
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(1)
|
2
|
1
|
0
|
3
|
3
|
2
|
(1)
|
1
|
(0)
|
(3)
|
(2)
|
0
|
1
|
(1)
|
2
|
5
|
(3)
|
(4)
|
(1)
|
(7)
|
0
|
2
|
(3)
|
1
|
(7)
|
(6)
|
(6)
|
(6)
|
3
|
9
|
6
|
6
|
(6)
|
(8)
|
(15)
|
(15)
|
(6)
|
(12)
|
(5)
|
1
|
(5)
|
(6)
|
0
|
(9)
|
(10)
|
(11)
|
(14)
|
(3)
|
(8)
|
(7)
|
(4)
|
(10)
|
(16)
|
(10)
|
(11)
|
(16)
|
(15)
|
(12)
|
(6)
|
(2)
|
4
|
5
|
(8)
|
(15)
|
(19)
|
(22)
|
(20)
|
(15)
|
(13)
|
(9)
|
(11)
|
(9)
|
(9)
|
3
|
6
|
10
|
11
|
(3)
|
(5)
|
(30)
|
(65)
|
(103)
|
(89)
|
(71)
|
(31)
|
21
|
12
|
36
|
25
|
16
|
3
|
(9)
|
(1)
|
(13)
|
4
|
|
| Cash from Operating Activities |
46
N/A
|
51
+10%
|
51
+1%
|
51
0%
|
53
+4%
|
52
-2%
|
49
-6%
|
46
-6%
|
47
+2%
|
47
0%
|
46
-3%
|
47
+3%
|
50
+6%
|
51
+1%
|
50
-1%
|
53
+5%
|
56
+6%
|
49
-13%
|
51
+4%
|
55
+8%
|
51
-8%
|
59
+17%
|
62
+5%
|
58
-7%
|
61
+5%
|
51
-15%
|
51
+0%
|
55
+7%
|
57
+4%
|
69
+21%
|
79
+15%
|
81
+2%
|
83
+3%
|
74
-11%
|
73
-1%
|
68
-7%
|
68
+0%
|
77
+13%
|
72
-6%
|
81
+12%
|
86
+6%
|
81
-5%
|
82
+1%
|
89
+9%
|
86
-4%
|
88
+2%
|
91
+3%
|
87
-5%
|
101
+16%
|
97
-3%
|
102
+5%
|
107
+5%
|
101
-6%
|
97
-4%
|
105
+8%
|
104
-1%
|
100
-4%
|
104
+4%
|
109
+5%
|
121
+12%
|
127
+5%
|
134
+6%
|
133
0%
|
125
-6%
|
125
0%
|
126
+1%
|
127
+1%
|
123
-3%
|
130
+5%
|
132
+1%
|
139
+6%
|
148
+6%
|
148
+1%
|
140
-6%
|
113
-19%
|
92
-18%
|
80
-13%
|
77
-4%
|
99
+29%
|
102
+2%
|
86
-16%
|
48
-44%
|
(2)
N/A
|
26
N/A
|
42
+61%
|
88
+110%
|
162
+83%
|
172
+7%
|
200
+16%
|
198
-1%
|
193
-3%
|
173
-10%
|
159
-8%
|
159
0%
|
145
-9%
|
165
+14%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(19)
|
(19)
|
(19)
|
(19)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(19)
|
(20)
|
(21)
|
(21)
|
(24)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(21)
|
(21)
|
(22)
|
(27)
|
(30)
|
(30)
|
(31)
|
(34)
|
(31)
|
(31)
|
(32)
|
(29)
|
(33)
|
(40)
|
(39)
|
(43)
|
(41)
|
(37)
|
(40)
|
(36)
|
(38)
|
(41)
|
(40)
|
(39)
|
(41)
|
(37)
|
(42)
|
(49)
|
(51)
|
(54)
|
(52)
|
(49)
|
(47)
|
(58)
|
(69)
|
(72)
|
(75)
|
(66)
|
(58)
|
(60)
|
(57)
|
(60)
|
(59)
|
(57)
|
(63)
|
(68)
|
(63)
|
(58)
|
(50)
|
(40)
|
(45)
|
(54)
|
(60)
|
(70)
|
(83)
|
(87)
|
(102)
|
(101)
|
(100)
|
(105)
|
(94)
|
(92)
|
(85)
|
(74)
|
(73)
|
(75)
|
(78)
|
(83)
|
|
| Other Items |
(2)
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
0
|
(28)
|
(37)
|
(47)
|
(54)
|
(39)
|
(29)
|
(34)
|
(34)
|
(22)
|
(31)
|
(31)
|
(21)
|
(22)
|
(33)
|
(35)
|
(45)
|
(39)
|
(10)
|
4
|
10
|
13
|
(7)
|
(21)
|
(20)
|
(25)
|
(38)
|
(8)
|
(3)
|
(4)
|
(9)
|
(35)
|
(44)
|
(43)
|
(8)
|
34
|
(41)
|
(23)
|
(60)
|
(85)
|
(16)
|
(56)
|
(44)
|
(47)
|
(37)
|
(16)
|
25
|
20
|
1
|
(6)
|
(33)
|
(26)
|
(14)
|
(50)
|
(51)
|
(63)
|
(66)
|
(30)
|
(21)
|
(13)
|
(2)
|
7
|
4
|
14
|
(16)
|
(21)
|
2
|
13
|
70
|
87
|
76
|
64
|
44
|
33
|
(201)
|
(209)
|
(212)
|
(215)
|
6
|
11
|
8
|
6
|
(1)
|
(4)
|
(4)
|
(4)
|
15
|
13
|
|
| Cash from Investing Activities |
(20)
N/A
|
(17)
+14%
|
(17)
+2%
|
(19)
-17%
|
(17)
+12%
|
(19)
-12%
|
(19)
+2%
|
(16)
+13%
|
(19)
-17%
|
(47)
-149%
|
(56)
-18%
|
(69)
-23%
|
(77)
-11%
|
(62)
+19%
|
(52)
+16%
|
(55)
-7%
|
(56)
0%
|
(45)
+19%
|
(50)
-11%
|
(51)
-2%
|
(42)
+18%
|
(43)
-3%
|
(58)
-34%
|
(58)
0%
|
(68)
-17%
|
(62)
+9%
|
(34)
+45%
|
(19)
+44%
|
(11)
+42%
|
(8)
+28%
|
(29)
-266%
|
(48)
-65%
|
(50)
-5%
|
(55)
-10%
|
(69)
-25%
|
(42)
+39%
|
(35)
+17%
|
(35)
-2%
|
(42)
-19%
|
(64)
-54%
|
(77)
-21%
|
(82)
-7%
|
(47)
+43%
|
(9)
+80%
|
(83)
-790%
|
(60)
+27%
|
(99)
-65%
|
(121)
-22%
|
(54)
+56%
|
(97)
-80%
|
(84)
+13%
|
(87)
-3%
|
(78)
+10%
|
(53)
+32%
|
(18)
+66%
|
(29)
-60%
|
(51)
-78%
|
(60)
-18%
|
(85)
-41%
|
(75)
+12%
|
(61)
+19%
|
(108)
-79%
|
(119)
-10%
|
(135)
-13%
|
(142)
-5%
|
(96)
+32%
|
(80)
+17%
|
(73)
+8%
|
(60)
+18%
|
(53)
+12%
|
(54)
-3%
|
(43)
+20%
|
(78)
-81%
|
(89)
-13%
|
(61)
+31%
|
(45)
+27%
|
20
N/A
|
47
+137%
|
31
-33%
|
10
-68%
|
(16)
N/A
|
(37)
-129%
|
(285)
-668%
|
(296)
-4%
|
(314)
-6%
|
(316)
-1%
|
(94)
+70%
|
(93)
+0%
|
(86)
+8%
|
(87)
-1%
|
(86)
+1%
|
(78)
+9%
|
(77)
+1%
|
(79)
-3%
|
(63)
+20%
|
(70)
-11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
4
|
3
|
3
|
3
|
(4)
|
(7)
|
(6)
|
(6)
|
1
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
2
|
(1)
|
(1)
|
(13)
|
(11)
|
(9)
|
(9)
|
(2)
|
(2)
|
(2)
|
(5)
|
3
|
3
|
3
|
5
|
6
|
6
|
5
|
(4)
|
(7)
|
(7)
|
(11)
|
(11)
|
(9)
|
(9)
|
(11)
|
(4)
|
(5)
|
(5)
|
1
|
(3)
|
(5)
|
(13)
|
(15)
|
(9)
|
(5)
|
3
|
4
|
(11)
|
(12)
|
(10)
|
(10)
|
6
|
8
|
9
|
11
|
14
|
13
|
6
|
4
|
(1)
|
3
|
15
|
19
|
20
|
17
|
18
|
15
|
16
|
17
|
9
|
10
|
15
|
18
|
18
|
19
|
16
|
13
|
7
|
4
|
(4)
|
|
| Net Issuance of Debt |
(29)
|
(33)
|
(38)
|
(28)
|
(24)
|
(20)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
125
|
55
|
92
|
92
|
(42)
|
(28)
|
(85)
|
(75)
|
(71)
|
(27)
|
(7)
|
(17)
|
(12)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(15)
|
(18)
|
(21)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(39)
|
(41)
|
(42)
|
(44)
|
(44)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(50)
|
(51)
|
(53)
|
(54)
|
(55)
|
(55)
|
(56)
|
(57)
|
(58)
|
(59)
|
(60)
|
(61)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(27)
N/A
|
(30)
-11%
|
(35)
-18%
|
(25)
+29%
|
(21)
+15%
|
(24)
-12%
|
(13)
+46%
|
(6)
+51%
|
(6)
+6%
|
1
N/A
|
4
+282%
|
4
-10%
|
4
-3%
|
2
-51%
|
0
-83%
|
(1)
N/A
|
(2)
-92%
|
(3)
-22%
|
(3)
-11%
|
(3)
+19%
|
(2)
+8%
|
(2)
N/A
|
(2)
-4%
|
(2)
+25%
|
(3)
-50%
|
(5)
-85%
|
(7)
-46%
|
(8)
-4%
|
(20)
-166%
|
(18)
+9%
|
(17)
+10%
|
(16)
+5%
|
(9)
+41%
|
(10)
-2%
|
(10)
-4%
|
(13)
-27%
|
(6)
+56%
|
(6)
-5%
|
(6)
+5%
|
(3)
+38%
|
(3)
+6%
|
(4)
-9%
|
(4)
-26%
|
(14)
-214%
|
(18)
-28%
|
(17)
+2%
|
(22)
-28%
|
(22)
-1%
|
(21)
+5%
|
(25)
-17%
|
(29)
-19%
|
(25)
+14%
|
(29)
-14%
|
(30)
-4%
|
(25)
+17%
|
(30)
-19%
|
(32)
-9%
|
(41)
-26%
|
(43)
-6%
|
(38)
+13%
|
(35)
+8%
|
(27)
+21%
|
(26)
+4%
|
(42)
-60%
|
(44)
-3%
|
(42)
+4%
|
(43)
-1%
|
(27)
+36%
|
(26)
+3%
|
(26)
+2%
|
(25)
+4%
|
(23)
+8%
|
(25)
-10%
|
(34)
-35%
|
(37)
-9%
|
(44)
-17%
|
(41)
+6%
|
(29)
+30%
|
(25)
+13%
|
(25)
+1%
|
(30)
-19%
|
(29)
+2%
|
91
N/A
|
22
-76%
|
58
+163%
|
49
-16%
|
(85)
N/A
|
(67)
+21%
|
(121)
-82%
|
(113)
+7%
|
(109)
+4%
|
(68)
+37%
|
(52)
+23%
|
(69)
-32%
|
(68)
+2%
|
(65)
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
3
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(2)
|
1
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
3
|
2
|
(0)
|
(3)
|
(7)
|
(6)
|
(1)
|
2
|
|
| Net Change in Cash |
0
N/A
|
4
N/A
|
(0)
N/A
|
7
N/A
|
15
+121%
|
9
-37%
|
18
+88%
|
24
+35%
|
22
-6%
|
1
-96%
|
(6)
N/A
|
(18)
-187%
|
(23)
-27%
|
(9)
+59%
|
(1)
+88%
|
(4)
-255%
|
(2)
+56%
|
1
N/A
|
(2)
N/A
|
2
N/A
|
7
+247%
|
14
+111%
|
3
-82%
|
(2)
N/A
|
(10)
-450%
|
(15)
-55%
|
11
N/A
|
28
+163%
|
25
-13%
|
42
+68%
|
33
-22%
|
16
-51%
|
24
+48%
|
10
-57%
|
(5)
N/A
|
14
N/A
|
28
+99%
|
36
+28%
|
25
-30%
|
13
-49%
|
5
-62%
|
(5)
N/A
|
30
N/A
|
67
+122%
|
(14)
N/A
|
11
N/A
|
(30)
N/A
|
(57)
-88%
|
26
N/A
|
(25)
N/A
|
(12)
+54%
|
(6)
+52%
|
(8)
-38%
|
11
N/A
|
59
+426%
|
42
-29%
|
14
-67%
|
1
-95%
|
(22)
N/A
|
7
N/A
|
29
+322%
|
(3)
N/A
|
(12)
-293%
|
(50)
-321%
|
(60)
-21%
|
(11)
+81%
|
3
N/A
|
21
+587%
|
44
+112%
|
52
+18%
|
61
+18%
|
81
+33%
|
46
-44%
|
16
-64%
|
14
-15%
|
3
-76%
|
58
+1 655%
|
95
+65%
|
106
+11%
|
87
-18%
|
40
-54%
|
(17)
N/A
|
(195)
-1 021%
|
(248)
-27%
|
(214)
+14%
|
(178)
+17%
|
(16)
+91%
|
14
N/A
|
(5)
N/A
|
0
N/A
|
(2)
N/A
|
24
N/A
|
24
-1%
|
5
-79%
|
13
+174%
|
32
+144%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
28
N/A
|
33
+16%
|
33
+1%
|
31
-8%
|
34
+9%
|
31
-8%
|
28
-10%
|
27
-2%
|
28
+4%
|
28
-1%
|
27
-5%
|
26
-4%
|
27
+6%
|
28
+2%
|
28
+0%
|
31
+12%
|
34
+10%
|
26
-23%
|
32
+22%
|
35
+10%
|
30
-16%
|
38
+30%
|
38
-1%
|
35
-8%
|
37
+6%
|
29
-23%
|
28
-3%
|
32
+16%
|
36
+13%
|
48
+33%
|
58
+19%
|
53
-7%
|
53
-1%
|
44
-17%
|
42
-3%
|
35
-18%
|
37
+8%
|
46
+24%
|
40
-14%
|
51
+29%
|
53
+2%
|
42
-21%
|
43
+3%
|
47
+9%
|
45
-4%
|
51
+13%
|
51
+1%
|
51
0%
|
63
+24%
|
56
-11%
|
62
+10%
|
68
+10%
|
60
-12%
|
60
+0%
|
62
+4%
|
55
-11%
|
49
-12%
|
49
+1%
|
57
+16%
|
73
+27%
|
80
+10%
|
76
-5%
|
65
-15%
|
53
-18%
|
50
-7%
|
61
+23%
|
69
+13%
|
63
-8%
|
73
+15%
|
72
-2%
|
81
+12%
|
90
+12%
|
85
-6%
|
72
-16%
|
50
-30%
|
34
-32%
|
30
-13%
|
37
+24%
|
54
+47%
|
48
-12%
|
26
-46%
|
(22)
N/A
|
(85)
-290%
|
(61)
+28%
|
(60)
+2%
|
(13)
+79%
|
62
N/A
|
68
+9%
|
106
+57%
|
106
0%
|
109
+2%
|
99
-8%
|
87
-13%
|
83
-4%
|
67
-20%
|
82
+24%
|
|