J

Janover Inc
NASDAQ:JNVR

Watchlist Manager
Janover Inc
NASDAQ:JNVR
Watchlist
Price: 23.8 USD 16.72% Market Closed
Market Cap: 37.4m USD

Intrinsic Value

The intrinsic value of one JNVR stock under the Base Case scenario is 2.16 USD. Compared to the current market price of 23.8 USD, Janover Inc is Overvalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JNVR Intrinsic Value
2.16 USD
Overvaluation 91%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation History
Janover Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about JNVR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JNVR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Janover Inc.

Explain Valuation
Compare JNVR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JNVR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Janover Inc

Current Assets 3.3m
Cash & Short-Term Investments 2.9m
Receivables 195.4k
Other Current Assets 222.2k
Non-Current Assets 1.1m
PP&E 53.8k
Intangibles 985.1k
Other Non-Current Assets 61.9k
Current Liabilities 592.9k
Accounts Payable 339.6k
Accrued Liabilities 13.9k
Other Current Liabilities 239.4k
Non-Current Liabilities 280.9k
Other Non-Current Liabilities 280.9k
Efficiency

Free Cash Flow Analysis
Janover Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Janover Inc

Revenue
2.1m USD
Cost of Revenue
-31.9k USD
Gross Profit
2.1m USD
Operating Expenses
-5m USD
Operating Income
-2.9m USD
Other Expenses
193.5k USD
Net Income
-2.7m USD
Fundamental Scores

JNVR Profitability Score
Profitability Due Diligence

Janover Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
33/100
Profitability
Score

Janover Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

JNVR Solvency Score
Solvency Due Diligence

Janover Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
49/100
Solvency
Score

Janover Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JNVR Price Targets Summary
Janover Inc

There are no price targets for JNVR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Janover Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for JNVR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JNVR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one JNVR stock?

The intrinsic value of one JNVR stock under the Base Case scenario is 2.16 USD.

Is JNVR stock undervalued or overvalued?

Compared to the current market price of 23.8 USD, Janover Inc is Overvalued by 91%.

Back to Top