JX Luxventure Ltd
NASDAQ:JXJT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JX Luxventure Ltd
NASDAQ:JXJT
|
CN |
|
S
|
Sundaram Finance Ltd
NSE:SUNDARMFIN
|
IN |
|
Cybernaut International Holdings Co Ltd
HKEX:1020
|
HK |
|
Forvia SE
MIL:1FRVIA
|
FR |
|
H
|
Hibiscus Petroleum Bhd
KLSE:HIBISCS
|
MY |
|
Tongdao Liepin Group
HKEX:6100
|
CN |
|
M
|
Masisa SA
SGO:MASISA
|
CL |
|
A
|
ABIOMED Inc
LSE:0H7S
|
US |
|
Marzetti Co
NASDAQ:MZTI
|
US |
|
Jiangsu Skyray Instrument Co Ltd
SZSE:300165
|
CN |
|
Beijing Lirr High-temperature Materials Co Ltd
SZSE:002392
|
CN |
Income Statement
Earnings Waterfall
JX Luxventure Ltd
Income Statement
JX Luxventure Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Dec-2019 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
121
N/A
|
59
-52%
|
31
-47%
|
61
+95%
|
56
-9%
|
41
-26%
|
34
-18%
|
24
-30%
|
28
+19%
|
23
-20%
|
26
+16%
|
19
-29%
|
19
+1%
|
19
+3%
|
16
-14%
|
1
-92%
|
14
+949%
|
54
+285%
|
106
+95%
|
80
-24%
|
101
+27%
|
32
-69%
|
60
+89%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(72)
|
(39)
|
(25)
|
(47)
|
(44)
|
(39)
|
(34)
|
(35)
|
(39)
|
(34)
|
(37)
|
(21)
|
(20)
|
(20)
|
(11)
|
(1)
|
(13)
|
(53)
|
(104)
|
(78)
|
(97)
|
(26)
|
(50)
|
|
| Gross Profit |
50
N/A
|
19
-61%
|
6
-68%
|
15
+136%
|
12
-19%
|
2
-82%
|
0
-94%
|
(12)
N/A
|
(10)
+9%
|
(11)
-10%
|
(11)
+6%
|
(2)
+78%
|
(2)
+22%
|
(1)
+38%
|
6
N/A
|
0
-97%
|
1
+441%
|
1
-8%
|
1
+72%
|
1
N/A
|
5
+222%
|
5
+16%
|
10
+80%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(14)
|
(12)
|
(10)
|
(12)
|
(6)
|
(22)
|
(8)
|
(11)
|
(5)
|
(7)
|
(21)
|
(19)
|
(19)
|
(5)
|
(1)
|
(8)
|
(8)
|
(23)
|
(57)
|
(58)
|
(2)
|
(4)
|
|
| Selling, General & Administrative |
(12)
|
(8)
|
(12)
|
(9)
|
(9)
|
(6)
|
(7)
|
(7)
|
(11)
|
(9)
|
(11)
|
(8)
|
(6)
|
(5)
|
(5)
|
(1)
|
(5)
|
(8)
|
(23)
|
(57)
|
(58)
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
(4)
|
1
|
0
|
(3)
|
1
|
(15)
|
0
|
0
|
4
|
4
|
(13)
|
(13)
|
(13)
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
38
N/A
|
6
-85%
|
(5)
N/A
|
5
N/A
|
0
-91%
|
(4)
N/A
|
(22)
-443%
|
(19)
+11%
|
(21)
-10%
|
(17)
+22%
|
(17)
-5%
|
(23)
-33%
|
(21)
+11%
|
(20)
+6%
|
0
N/A
|
(1)
N/A
|
(7)
-604%
|
(7)
-5%
|
(21)
-189%
|
(55)
-160%
|
(53)
+4%
|
3
N/A
|
6
+75%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(3)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
(2)
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
36
N/A
|
9
-74%
|
(2)
N/A
|
2
N/A
|
0
-78%
|
(16)
N/A
|
(22)
-40%
|
(19)
+11%
|
(21)
-10%
|
(17)
+22%
|
(18)
-5%
|
(23)
-33%
|
(21)
+11%
|
(20)
+6%
|
0
N/A
|
(1)
N/A
|
(7)
-608%
|
(7)
-4%
|
(21)
-190%
|
(55)
-160%
|
(53)
+4%
|
3
N/A
|
6
+95%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(10)
|
(2)
|
1
|
(1)
|
(1)
|
4
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
26
|
7
|
(0)
|
1
|
(0)
|
(12)
|
(16)
|
(15)
|
(17)
|
(13)
|
(14)
|
(18)
|
(16)
|
(15)
|
(0)
|
(1)
|
(6)
|
(7)
|
(21)
|
(55)
|
(53)
|
3
|
6
|
|
| Net Income (Common) |
26
N/A
|
7
-74%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(12)
-11 800%
|
(16)
-38%
|
(15)
+10%
|
(17)
-13%
|
(13)
+21%
|
(14)
-5%
|
(18)
-30%
|
(16)
+12%
|
(15)
+5%
|
(0)
+99%
|
(6)
-5 570%
|
(11)
-87%
|
(37)
-250%
|
(57)
-52%
|
(73)
-30%
|
(71)
+3%
|
3
N/A
|
6
+95%
|
|
| EPS (Diluted) |
153.17
N/A
|
40.47
-74%
|
-2.51
N/A
|
7.29
N/A
|
-0.55
N/A
|
-66.11
-11 920%
|
-91
-38%
|
-78
+14%
|
-75.95
+3%
|
-60.04
+21%
|
-62.86
-5%
|
-81.68
-30%
|
-66
+19%
|
-62.54
+5%
|
-0.41
+99%
|
-21
-5 022%
|
-25.9
-23%
|
-82.71
-219%
|
-73.64
+11%
|
-43.74
+41%
|
-11.16
+74%
|
0.48
N/A
|
0.93
+94%
|
|