Jayud Global Logistics Ltd
NASDAQ:JYD
Income Statement
Earnings Waterfall
Jayud Global Logistics Ltd
Income Statement
Jayud Global Logistics Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
1
|
0
|
3
|
0
|
|
| Revenue |
821
N/A
|
498
-39%
|
768
+54%
|
565
-26%
|
846
+50%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(785)
|
(514)
|
(787)
|
(576)
|
(837)
|
|
| Gross Profit |
37
N/A
|
(16)
N/A
|
(19)
-17%
|
(11)
+40%
|
8
N/A
|
|
| Operating Income | ||||||
| Operating Expenses |
(59)
|
(58)
|
(72)
|
(43)
|
(60)
|
|
| Selling, General & Administrative |
(56)
|
(56)
|
(70)
|
(42)
|
(58)
|
|
| Research & Development |
(4)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Operating Income |
(23)
N/A
|
(74)
-225%
|
(91)
-23%
|
(54)
+40%
|
(52)
+4%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
2
|
(2)
|
(4)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
(1)
|
(6)
|
(7)
|
2
|
2
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
1
|
2
|
|
| Pre-Tax Income |
(22)
N/A
|
(83)
-274%
|
(103)
-24%
|
(56)
+46%
|
(54)
+3%
|
|
| Net Income | ||||||
| Tax Provision |
(3)
|
3
|
3
|
1
|
1
|
|
| Income from Continuing Operations |
(25)
|
(80)
|
(100)
|
(56)
|
(53)
|
|
| Income to Minority Interest |
5
|
8
|
9
|
6
|
5
|
|
| Net Income (Common) |
(20)
N/A
|
(73)
-265%
|
(91)
-25%
|
(50)
+45%
|
(48)
+4%
|
|
| EPS (Diluted) |
-0.96
N/A
|
-173.43
-17 966%
|
-211.95
-22%
|
-85.21
+60%
|
-25.46
+70%
|
|