First Time Loading...

Joint Corp
NASDAQ:JYNT

Watchlist Manager
Joint Corp Logo
Joint Corp
NASDAQ:JYNT
Watchlist
Price: 11.94 USD -3.08% Market Closed
Updated: May 1, 2024

Intrinsic Value

The Joint Corp. engages in the development, ownership, operation, support, and management of chiropractic clinics. [ Read More ]

The intrinsic value of one JYNT stock under the Base Case scenario is 9.4 USD. Compared to the current market price of 11.94 USD, Joint Corp is Overvalued by 21%.

Key Points:
JYNT Intrinsic Value
Base Case
9.4 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Joint Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JYNT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Joint Corp

Provide an overview of the primary business activities
of Joint Corp.

What unique competitive advantages
does Joint Corp hold over its rivals?

What risks and challenges
does Joint Corp face in the near future?

Has there been any significant insider trading activity
in Joint Corp recently?

Summarize the latest earnings call
of Joint Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Joint Corp.

Provide P/S
for Joint Corp.

Provide P/E
for Joint Corp.

Provide P/OCF
for Joint Corp.

Provide P/FCFE
for Joint Corp.

Provide P/B
for Joint Corp.

Provide EV/S
for Joint Corp.

Provide EV/GP
for Joint Corp.

Provide EV/EBITDA
for Joint Corp.

Provide EV/EBIT
for Joint Corp.

Provide EV/OCF
for Joint Corp.

Provide EV/FCFF
for Joint Corp.

Provide EV/IC
for Joint Corp.

Show me price targets
for Joint Corp made by professional analysts.

What are the Revenue projections
for Joint Corp?

How accurate were the past Revenue estimates
for Joint Corp?

What are the Net Income projections
for Joint Corp?

How accurate were the past Net Income estimates
for Joint Corp?

What are the EPS projections
for Joint Corp?

How accurate were the past EPS estimates
for Joint Corp?

What are the EBIT projections
for Joint Corp?

How accurate were the past EBIT estimates
for Joint Corp?

Compare the revenue forecasts
for Joint Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Joint Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Joint Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Joint Corp compared to its peers.

Compare the P/E ratios
of Joint Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Joint Corp with its peers.

Analyze the financial leverage
of Joint Corp compared to its main competitors.

Show all profitability ratios
for Joint Corp.

Provide ROE
for Joint Corp.

Provide ROA
for Joint Corp.

Provide ROIC
for Joint Corp.

Provide ROCE
for Joint Corp.

Provide Gross Margin
for Joint Corp.

Provide Operating Margin
for Joint Corp.

Provide Net Margin
for Joint Corp.

Provide FCF Margin
for Joint Corp.

Show all solvency ratios
for Joint Corp.

Provide D/E Ratio
for Joint Corp.

Provide D/A Ratio
for Joint Corp.

Provide Interest Coverage Ratio
for Joint Corp.

Provide Altman Z-Score Ratio
for Joint Corp.

Provide Quick Ratio
for Joint Corp.

Provide Current Ratio
for Joint Corp.

Provide Cash Ratio
for Joint Corp.

What is the historical Revenue growth
over the last 5 years for Joint Corp?

What is the historical Net Income growth
over the last 5 years for Joint Corp?

What is the current Free Cash Flow
of Joint Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Joint Corp.

Financials

Balance Sheet Decomposition
Joint Corp

Current Assets 44.3m
Cash & Short-Term Investments 18.2m
Receivables 3.7m
Other Current Assets 22.5m
Non-Current Assets 42.8m
PP&E 23.5m
Intangibles 12.4m
Other Non-Current Assets 7m
Current Liabilities 33.6m
Accounts Payable 1.6m
Accrued Liabilities 9.2m
Other Current Liabilities 22.7m
Non-Current Liabilities 28.8m
Long-Term Debt 2m
Other Non-Current Liabilities 26.8m
Efficiency

Earnings Waterfall
Joint Corp

Revenue
117.7m USD
Cost of Revenue
-10.5m USD
Gross Profit
107.1m USD
Operating Expenses
-106.6m USD
Operating Income
559.5k USD
Other Expenses
-10.3m USD
Net Income
-9.8m USD

Free Cash Flow Analysis
Joint Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

JYNT Profitability Score
Profitability Due Diligence

Joint Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
52/100
Profitability
Score

Joint Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

JYNT Solvency Score
Solvency Due Diligence

Joint Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Joint Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JYNT Price Targets Summary
Joint Corp

Wall Street analysts forecast JYNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JYNT is 12.43 USD with a low forecast of 8.84 USD and a high forecast of 15.75 USD.

Lowest
Price Target
8.84 USD
26% Downside
Average
Price Target
12.43 USD
4% Upside
Highest
Price Target
15.75 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

JYNT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

JYNT Price
Joint Corp

1M 1M
-7%
6M 6M
+59%
1Y 1Y
-26%
3Y 3Y
-78%
5Y 5Y
-33%
10Y 10Y
+81%
Annual Price Range
11.94
52w Low
7.37
52w High
16.17
Price Metrics
Average Annual Return 30.15%
Standard Deviation of Annual Returns 94.85%
Max Drawdown -93%
Shares Statistics
Market Capitalization 176.1m USD
Shares Outstanding 14 780 000
Percentage of Shares Shorted 7.4%

JYNT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Joint Corp Logo
Joint Corp

Country

United States of America

Industry

Health Care

Market Cap

176.1m USD

Dividend Yield

0%

Description

The Joint Corp. engages in the development, ownership, operation, support, and management of chiropractic clinics. The company is headquartered in Scottsdale, Arizona and currently employs 316 full-time employees. The company went IPO on 2014-11-11. Its segments include Corporate Clinics and Franchise Operations. Corporate Clinics segment is comprised of the operating activities of the Company-owned or managed clinics. The firm operates or manages approximately 96 clinics under this segment. Franchise Operations segment is comprised of the operating activities of the franchise business unit. The franchise system consists of approximately 610 clinics in operation. The company offers a range of membership and wellness packages. The company offers its patients the opportunity to visit its clinics without an appointment and receive prompt attention. Each patient's records are digitally updated for ready retrieval in its data storage system by its chiropractors in compliance with various applicable medical records security and privacy regulations.

Contact

ARIZONA
Scottsdale
16767 N Perimeter Drive, Suite 110
+14802455960.0
https://www.thejoint.com/

IPO

2014-11-11

Employees

316

Officers

CEO, President & Director
Mr. Peter D. Holt
Chief Financial Officer
Jake Singleton
Senior Vice President of Operations
Mr. Jorge Armenteros
Chief Technology Officer
Mr. Charles Nelles
Vice President of Chiropractic & Compliance
Dr. Steven Knauf
Chief Marketing Officer
Ms. Lori I. Abou Habib
Show More
Chief Human Resources Officer
Ms. Krischelle Tennessen
Senior VP of Franchise Sales & Development
Mr. Eric Simon
Secretary
Mr. Craig P. Colmar J.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one JYNT stock?

The intrinsic value of one JYNT stock under the Base Case scenario is 9.4 USD.

Is JYNT stock undervalued or overvalued?

Compared to the current market price of 11.94 USD, Joint Corp is Overvalued by 21%.