Kineta Inc
NASDAQ:KA
Cash Flow Statement
Cash Flow Statement
Kineta Inc
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
(18)
|
(24)
|
(24)
|
(25)
|
(27)
|
(30)
|
(33)
|
(37)
|
(44)
|
(52)
|
(55)
|
(59)
|
(55)
|
(54)
|
(58)
|
(62)
|
(65)
|
(70)
|
(64)
|
(59)
|
(55)
|
(43)
|
(39)
|
(57)
|
(56)
|
(58)
|
(60)
|
(40)
|
(44)
|
(39)
|
(32)
|
(63)
|
(57)
|
(51)
|
(53)
|
(14)
|
(18)
|
(21)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
(0)
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
34
|
35
|
36
|
38
|
10
|
18
|
14
|
13
|
45
|
36
|
38
|
39
|
3
|
7
|
7
|
|
| Change in Working Capital |
5
|
10
|
7
|
5
|
4
|
1
|
(2)
|
(7)
|
(7)
|
(6)
|
(4)
|
2
|
0
|
(2)
|
1
|
(3)
|
(0)
|
0
|
(1)
|
2
|
(3)
|
(4)
|
(6)
|
5
|
(6)
|
(8)
|
(9)
|
(20)
|
(9)
|
(6)
|
(6)
|
(0)
|
5
|
(5)
|
(0)
|
(5)
|
(4)
|
5
|
|
| Cash from Operating Activities |
(11)
N/A
|
(13)
-19%
|
(16)
-21%
|
(19)
-23%
|
(23)
-20%
|
(28)
-20%
|
(34)
-23%
|
(42)
-22%
|
(49)
-17%
|
(54)
-11%
|
(55)
0%
|
(52)
+4%
|
(49)
+6%
|
(50)
-1%
|
(51)
-4%
|
(59)
-15%
|
(60)
-2%
|
(65)
-8%
|
(61)
+6%
|
(53)
+13%
|
(53)
0%
|
(44)
+18%
|
(41)
+6%
|
(18)
+56%
|
(27)
-49%
|
(28)
-7%
|
(29)
-2%
|
(49)
-69%
|
(34)
+30%
|
(30)
+13%
|
(26)
+15%
|
(19)
+25%
|
(16)
+15%
|
(18)
-10%
|
(14)
+19%
|
(16)
-13%
|
(15)
+6%
|
(10)
+38%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(67)
|
(55)
|
(34)
|
31
|
22
|
11
|
(7)
|
(2)
|
(44)
|
(29)
|
(18)
|
(15)
|
46
|
51
|
54
|
38
|
31
|
4
|
(11)
|
(7)
|
3
|
10
|
9
|
3
|
9
|
10
|
8
|
8
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-7%
|
(0)
-73%
|
(0)
N/A
|
(0)
-4%
|
(0)
+4%
|
(56)
-21 573%
|
(67)
-19%
|
(55)
+18%
|
(34)
+38%
|
31
N/A
|
22
-29%
|
11
-51%
|
(8)
N/A
|
(2)
+73%
|
(45)
-2 141%
|
(30)
+34%
|
(18)
+41%
|
(15)
+16%
|
46
N/A
|
51
+10%
|
54
+6%
|
38
-30%
|
31
-17%
|
4
-87%
|
(11)
N/A
|
(7)
+39%
|
3
N/A
|
9
+202%
|
9
-8%
|
3
-63%
|
9
+189%
|
10
+4%
|
8
-17%
|
8
+0%
|
0
-96%
|
0
-88%
|
0
-24%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
21
|
21
|
68
|
68
|
117
|
117
|
70
|
71
|
0
|
43
|
43
|
54
|
54
|
102
|
102
|
92
|
92
|
4
|
4
|
4
|
4
|
55
|
0
|
56
|
56
|
2
|
2
|
1
|
0
|
2
|
2
|
2
|
2
|
9
|
8
|
8
|
|
| Net Issuance of Debt |
10
|
0
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(14)
|
(15)
|
(14)
|
10
|
22
|
28
|
28
|
(0)
|
(0)
|
(6)
|
|
| Other |
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
10
-4%
|
30
+208%
|
25
-18%
|
69
+179%
|
69
+0%
|
114
+64%
|
114
+0%
|
69
-39%
|
70
+1%
|
(0)
N/A
|
43
N/A
|
43
+0%
|
54
+24%
|
54
+0%
|
102
+89%
|
102
+0%
|
91
-10%
|
91
0%
|
3
-96%
|
4
+32%
|
4
-8%
|
4
-9%
|
56
+1 397%
|
54
-2%
|
56
+3%
|
55
-1%
|
(1)
N/A
|
(12)
-1 075%
|
(14)
-16%
|
(14)
+2%
|
12
N/A
|
24
+101%
|
30
+26%
|
30
+2%
|
8
-72%
|
8
-9%
|
3
-66%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(3)
-241%
|
14
N/A
|
5
-64%
|
46
+801%
|
41
-10%
|
23
-44%
|
5
-79%
|
(34)
N/A
|
(19)
+46%
|
(24)
-28%
|
13
N/A
|
5
-62%
|
(3)
N/A
|
0
N/A
|
(2)
N/A
|
12
N/A
|
9
-26%
|
16
+79%
|
(4)
N/A
|
2
N/A
|
14
+700%
|
0
-97%
|
69
+14 504%
|
32
-54%
|
16
-49%
|
19
+20%
|
(47)
N/A
|
(37)
+21%
|
(36)
+5%
|
(36)
-1%
|
2
N/A
|
17
+741%
|
20
+16%
|
24
+20%
|
(7)
N/A
|
(8)
-1%
|
(7)
+8%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
(13)
-19%
|
(16)
-22%
|
(20)
-22%
|
(24)
-20%
|
(28)
-20%
|
(34)
-22%
|
(42)
-23%
|
(49)
-16%
|
(55)
-11%
|
(55)
0%
|
(53)
+4%
|
(49)
+6%
|
(50)
-2%
|
(52)
-4%
|
(59)
-15%
|
(61)
-2%
|
(65)
-7%
|
(61)
+6%
|
(53)
+13%
|
(53)
0%
|
(44)
+18%
|
(41)
+6%
|
(18)
+55%
|
(27)
-48%
|
(29)
-7%
|
(29)
-2%
|
(49)
-67%
|
(35)
+29%
|
(30)
+13%
|
(26)
+15%
|
(19)
+25%
|
(16)
+15%
|
(18)
-10%
|
(14)
+19%
|
(16)
-13%
|
(15)
+6%
|
(10)
+38%
|
|