First Time Loading...

Keurig Dr Pepper Inc
NASDAQ:KDP

Watchlist Manager
Keurig Dr Pepper Inc Logo
Keurig Dr Pepper Inc
NASDAQ:KDP
Watchlist
Price: 30.8 USD -0.26% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Keurig Dr Pepper, Inc. engages in the production and marketing of non-alcoholic beverages. [ Read More ]

The intrinsic value of one KDP stock under the Base Case scenario is 39.07 USD. Compared to the current market price of 30.8 USD, Keurig Dr Pepper Inc is Undervalued by 21%.

Key Points:
KDP Intrinsic Value
Base Case
39.07 USD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Keurig Dr Pepper Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KDP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Keurig Dr Pepper Inc

Provide an overview of the primary business activities
of Keurig Dr Pepper Inc.

What unique competitive advantages
does Keurig Dr Pepper Inc hold over its rivals?

What risks and challenges
does Keurig Dr Pepper Inc face in the near future?

Has there been any significant insider trading activity
in Keurig Dr Pepper Inc recently?

Summarize the latest earnings call
of Keurig Dr Pepper Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Keurig Dr Pepper Inc.

Provide P/S
for Keurig Dr Pepper Inc.

Provide P/E
for Keurig Dr Pepper Inc.

Provide P/OCF
for Keurig Dr Pepper Inc.

Provide P/FCFE
for Keurig Dr Pepper Inc.

Provide P/B
for Keurig Dr Pepper Inc.

Provide EV/S
for Keurig Dr Pepper Inc.

Provide EV/GP
for Keurig Dr Pepper Inc.

Provide EV/EBITDA
for Keurig Dr Pepper Inc.

Provide EV/EBIT
for Keurig Dr Pepper Inc.

Provide EV/OCF
for Keurig Dr Pepper Inc.

Provide EV/FCFF
for Keurig Dr Pepper Inc.

Provide EV/IC
for Keurig Dr Pepper Inc.

Show me price targets
for Keurig Dr Pepper Inc made by professional analysts.

What are the Revenue projections
for Keurig Dr Pepper Inc?

How accurate were the past Revenue estimates
for Keurig Dr Pepper Inc?

What are the Net Income projections
for Keurig Dr Pepper Inc?

How accurate were the past Net Income estimates
for Keurig Dr Pepper Inc?

What are the EPS projections
for Keurig Dr Pepper Inc?

How accurate were the past EPS estimates
for Keurig Dr Pepper Inc?

What are the EBIT projections
for Keurig Dr Pepper Inc?

How accurate were the past EBIT estimates
for Keurig Dr Pepper Inc?

Compare the revenue forecasts
for Keurig Dr Pepper Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Keurig Dr Pepper Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Keurig Dr Pepper Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Keurig Dr Pepper Inc compared to its peers.

Compare the P/E ratios
of Keurig Dr Pepper Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Keurig Dr Pepper Inc with its peers.

Analyze the financial leverage
of Keurig Dr Pepper Inc compared to its main competitors.

Show all profitability ratios
for Keurig Dr Pepper Inc.

Provide ROE
for Keurig Dr Pepper Inc.

Provide ROA
for Keurig Dr Pepper Inc.

Provide ROIC
for Keurig Dr Pepper Inc.

Provide ROCE
for Keurig Dr Pepper Inc.

Provide Gross Margin
for Keurig Dr Pepper Inc.

Provide Operating Margin
for Keurig Dr Pepper Inc.

Provide Net Margin
for Keurig Dr Pepper Inc.

Provide FCF Margin
for Keurig Dr Pepper Inc.

Show all solvency ratios
for Keurig Dr Pepper Inc.

Provide D/E Ratio
for Keurig Dr Pepper Inc.

Provide D/A Ratio
for Keurig Dr Pepper Inc.

Provide Interest Coverage Ratio
for Keurig Dr Pepper Inc.

Provide Altman Z-Score Ratio
for Keurig Dr Pepper Inc.

Provide Quick Ratio
for Keurig Dr Pepper Inc.

Provide Current Ratio
for Keurig Dr Pepper Inc.

Provide Cash Ratio
for Keurig Dr Pepper Inc.

What is the historical Revenue growth
over the last 5 years for Keurig Dr Pepper Inc?

What is the historical Net Income growth
over the last 5 years for Keurig Dr Pepper Inc?

What is the current Free Cash Flow
of Keurig Dr Pepper Inc?

Financials

Balance Sheet Decomposition
Keurig Dr Pepper Inc

Current Assets 3.4B
Cash & Short-Term Investments 267m
Receivables 1.5B
Other Current Assets 1.6B
Non-Current Assets 48.8B
Long-Term Investments 1.5B
PP&E 3.6B
Intangibles 43.5B
Other Non-Current Assets 235m
Current Liabilities 8.9B
Accounts Payable 3.6B
Accrued Liabilities 1.3B
Short-Term Debt 2.2B
Other Current Liabilities 1.8B
Non-Current Liabilities 17.5B
Long-Term Debt 10.6B
Other Non-Current Liabilities 7B
Efficiency

Earnings Waterfall
Keurig Dr Pepper Inc

Revenue
14.8B USD
Cost of Revenue
-6.7B USD
Gross Profit
8.1B USD
Operating Expenses
-4.9B USD
Operating Income
3.2B USD
Other Expenses
-1B USD
Net Income
2.2B USD

Free Cash Flow Analysis
Keurig Dr Pepper Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KDP Profitability Score
Profitability Due Diligence

Keurig Dr Pepper Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Keurig Dr Pepper Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

KDP Solvency Score
Solvency Due Diligence

Keurig Dr Pepper Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Average Interest Coverage
37/100
Solvency
Score

Keurig Dr Pepper Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDP Price Targets Summary
Keurig Dr Pepper Inc

Wall Street analysts forecast KDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KDP is 35.98 USD with a low forecast of 27.27 USD and a high forecast of 43.05 USD.

Lowest
Price Target
27.27 USD
11% Downside
Average
Price Target
35.98 USD
17% Upside
Highest
Price Target
43.05 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

KDP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

KDP Price
Keurig Dr Pepper Inc

1M 1M
+4%
6M 6M
+7%
1Y 1Y
-13%
3Y 3Y
-11%
5Y 5Y
+26%
10Y 10Y
-28%
Annual Price Range
30.8
52w Low
27.9
52w High
35.89
Price Metrics
Average Annual Return 9.73%
Standard Deviation of Annual Returns 8.15%
Max Drawdown -37%
Shares Statistics
Market Capitalization 42.8B USD
Shares Outstanding 1 352 589 952
Percentage of Shares Shorted 1.52%

KDP Return Decomposition
Main factors of price return

What is price return decomposition?

KDP News

Other Videos

Last Important Events
Keurig Dr Pepper Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Keurig Dr Pepper Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Keurig Dr Pepper Inc Logo
Keurig Dr Pepper Inc

Country

United States of America

Industry

Beverages

Market Cap

42.8B USD

Dividend Yield

2.79%

Description

Keurig Dr Pepper, Inc. engages in the production and marketing of non-alcoholic beverages. The company is headquartered in Burlington, Massachusetts and currently employs 27,500 full-time employees. The company went IPO on 2008-04-28. The firm has a diverse portfolio of flavored (non-cola) carbonated soft drinks (CSDs), non-carbonated beverages (NCBs), including water, ready-to-drink tea and coffee, juice, juice drinks, mixers, and specialty coffee, and is a producer of single serve brewing systems. The firm's segments include Coffee Systems, Packaged Beverages, Beverage Concentrates and Latin America Beverages. The Coffee Systems segment is a producer of single serve brewers and specialty coffee. Packaged Beverages and Latin America Beverages segment is principally a brand ownership, manufacturing, and distribution business. The Company’s brand portfolio includes CSD brands, such as Dr Pepper, Canada Dry, Schweppes, Crush, Sunkist, A&W, 7UP, SunDrop, Squirt, Big Red, Hawaiian Punch and RC Cola, and NCB brands, which include Snapple, Mott's, Bai, Clamato, Hawaiian Punch, Core, Yoo-Hoo, ReaLemon, evian, Vita Coco, and Mr and Mrs T mixers.

Contact

MASSACHUSETTS
Burlington
53 South Ave
+17814187000.0
https://www.keurigdrpepper.com/

IPO

2008-04-28

Employees

27 500

Officers

CEO, President & Chairman
Mr. Robert J. Gamgort
CFO & President of International
Mr. Sudhanshu Shekhar Priyadarshi
President of U.S. Refreshment Beverages
Mr. Andrew Archambault
Chief Supply Chain Officer
Mr. Roger Johnson
Founder
Mr. Robert P. Stiller
Chief Operating Officer
Mr. Timothy P. Cofer
Show More
Vice President of Investor Relations & Strategic Initiatives
Ms. Jane Gelfand
Chief Legal Officer, General Counsel & Secretary
Mr. Anthony L. Shoemaker
Chief Human Resources Officer
Ms. Mary Beth DeNooyer
Chief Corporate Affairs Officer
Ms. Monique Oxender
Show Less

See Also

Discover More
What is the Intrinsic Value of one KDP stock?

The intrinsic value of one KDP stock under the Base Case scenario is 39.07 USD.

Is KDP stock undervalued or overvalued?

Compared to the current market price of 30.8 USD, Keurig Dr Pepper Inc is Undervalued by 21%.