Kirkland's Inc
NASDAQ:KIRK
Balance Sheet
Balance Sheet Decomposition
Kirkland's Inc
Current Assets | 85.5m |
Cash & Short-Term Investments | 3.8m |
Other Current Assets | 81.7m |
Non-Current Assets | 165.1m |
PP&E | 156.4m |
Other Non-Current Assets | 8.6m |
Current Liabilities | 109.2m |
Accounts Payable | 46m |
Accrued Liabilities | 63.2m |
Non-Current Liabilities | 138.3m |
Long-Term Debt | 34m |
Other Non-Current Liabilities | 104.3m |
Balance Sheet
Kirkland's Inc
Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
99
|
44
|
64
|
80
|
58
|
30
|
100
|
25
|
5
|
4
|
|
Cash Equivalents |
99
|
44
|
64
|
80
|
58
|
30
|
100
|
25
|
5
|
4
|
|
Total Receivables |
0
|
0
|
0
|
0
|
3
|
1
|
3
|
5
|
1
|
3
|
|
Inventory |
56
|
68
|
75
|
81
|
84
|
95
|
62
|
114
|
84
|
74
|
|
Other Current Assets |
12
|
15
|
14
|
16
|
12
|
6
|
5
|
6
|
4
|
5
|
|
Total Current Assets |
167
|
128
|
153
|
177
|
158
|
132
|
171
|
150
|
94
|
86
|
|
PP&E Net |
91
|
106
|
111
|
113
|
111
|
283
|
211
|
175
|
173
|
156
|
|
PP&E Gross |
91
|
106
|
111
|
113
|
111
|
283
|
211
|
175
|
173
|
156
|
|
Accumulated Depreciation |
117
|
135
|
155
|
174
|
197
|
223
|
220
|
227
|
234
|
233
|
|
Other Long-Term Assets |
2
|
2
|
6
|
9
|
8
|
8
|
6
|
7
|
7
|
9
|
|
Total Assets |
261
N/A
|
235
-10%
|
270
+15%
|
299
+11%
|
277
-7%
|
422
+52%
|
387
-8%
|
331
-14%
|
274
-17%
|
251
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
25
|
29
|
38
|
53
|
48
|
60
|
55
|
63
|
44
|
46
|
|
Accrued Liabilities |
27
|
26
|
30
|
39
|
38
|
82
|
81
|
69
|
67
|
61
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
6
|
5
|
6
|
5
|
1
|
0
|
1
|
3
|
1
|
2
|
|
Total Current Liabilities |
57
|
60
|
74
|
97
|
87
|
141
|
138
|
135
|
111
|
109
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
34
|
|
Deferred Income Tax |
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
48
|
55
|
61
|
62
|
60
|
204
|
155
|
115
|
118
|
104
|
|
Total Liabilities |
109
N/A
|
116
+6%
|
136
+18%
|
158
+16%
|
146
-8%
|
346
+136%
|
292
-15%
|
250
-14%
|
245
-2%
|
247
+1%
|
|
Equity | |||||||||||
Common Stock |
159
|
162
|
165
|
168
|
170
|
173
|
174
|
176
|
176
|
177
|
|
Retained Earnings |
8
|
43
|
31
|
27
|
39
|
96
|
80
|
95
|
146
|
173
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Total Equity |
151
N/A
|
120
-21%
|
134
+12%
|
141
+5%
|
131
-7%
|
77
-41%
|
95
+23%
|
81
-15%
|
30
-63%
|
3
-90%
|
|
Total Liabilities & Equity |
261
N/A
|
235
-10%
|
270
+15%
|
299
+11%
|
277
-7%
|
422
+52%
|
387
-8%
|
331
-14%
|
274
-17%
|
251
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
16
|
16
|
16
|
15
|
14
|
14
|
13
|
13
|
13
|