Kaltura Inc
NASDAQ:KLTR
Balance Sheet
Balance Sheet Decomposition
Kaltura Inc
Current Assets | 111.7m |
Cash & Short-Term Investments | 69.4m |
Receivables | 23.3m |
Other Current Assets | 19m |
Non-Current Assets | 72m |
Long-Term Investments | 5.8m |
PP&E | 34m |
Intangibles | 11.8m |
Other Non-Current Assets | 20.4m |
Current Liabilities | 99.9m |
Accounts Payable | 3.6m |
Accrued Liabilities | 32.3m |
Other Current Liabilities | 64m |
Non-Current Liabilities | 53.5m |
Long-Term Debt | 33m |
Other Non-Current Liabilities | 20.5m |
Balance Sheet
Kaltura Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
27
|
28
|
144
|
45
|
37
|
|
Cash Equivalents |
27
|
28
|
144
|
45
|
37
|
|
Short-Term Investments |
0
|
0
|
0
|
41
|
33
|
|
Total Receivables |
11
|
17
|
18
|
29
|
23
|
|
Accounts Receivables |
11
|
17
|
18
|
29
|
23
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
5
|
9
|
14
|
18
|
19
|
|
Total Current Assets |
43
|
54
|
176
|
133
|
112
|
|
PP&E Net |
8
|
4
|
10
|
36
|
34
|
|
PP&E Gross |
8
|
4
|
10
|
36
|
34
|
|
Accumulated Depreciation |
13
|
3
|
3
|
4
|
7
|
|
Intangible Assets |
1
|
3
|
2
|
1
|
1
|
|
Goodwill |
9
|
11
|
11
|
11
|
11
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
6
|
|
Other Long-Term Assets |
12
|
19
|
25
|
25
|
20
|
|
Other Assets |
9
|
11
|
11
|
11
|
11
|
|
Total Assets |
73
N/A
|
91
+25%
|
223
+145%
|
206
-8%
|
184
-11%
|
|
Liabilities | ||||||
Accounts Payable |
3
|
5
|
7
|
9
|
4
|
|
Accrued Liabilities |
15
|
28
|
37
|
34
|
32
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
22
|
3
|
3
|
6
|
2
|
|
Other Current Liabilities |
37
|
48
|
52
|
60
|
62
|
|
Total Current Liabilities |
77
|
83
|
98
|
109
|
100
|
|
Long-Term Debt |
30
|
47
|
36
|
30
|
33
|
|
Other Liabilities |
19
|
61
|
4
|
24
|
20
|
|
Total Liabilities |
126
N/A
|
192
+52%
|
138
-28%
|
163
+18%
|
153
-6%
|
|
Equity | ||||||
Common Stock |
158
|
160
|
0
|
0
|
0
|
|
Retained Earnings |
205
|
263
|
323
|
391
|
437
|
|
Additional Paid In Capital |
0
|
8
|
413
|
440
|
472
|
|
Treasury Stock |
5
|
5
|
5
|
5
|
5
|
|
Other Equity |
1
|
1
|
0
|
0
|
1
|
|
Total Equity |
53
N/A
|
101
-90%
|
85
N/A
|
43
-49%
|
30
-30%
|
|
Total Liabilities & Equity |
73
N/A
|
91
+25%
|
223
+145%
|
206
-8%
|
184
-11%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
124
|
124
|
127
|
135
|
143
|