Kamada Ltd
NASDAQ:KMDA
Cash Flow Statement
Cash Flow Statement
Kamada Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(22)
|
(20)
|
(18)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(21)
|
(22)
|
(21)
|
(24)
|
(14)
|
(9)
|
(7)
|
(1)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
(1)
|
2
|
2
|
0
|
(1)
|
(10)
|
(13)
|
(13)
|
(15)
|
(9)
|
(11)
|
(11)
|
(8)
|
(8)
|
(4)
|
(7)
|
(8)
|
(2)
|
(1)
|
7
|
12
|
13
|
11
|
22
|
26
|
26
|
35
|
22
|
23
|
20
|
21
|
17
|
15
|
4
|
(2)
|
(7)
|
(11)
|
(10)
|
(2)
|
(2)
|
3
|
6
|
8
|
12
|
15
|
16
|
14
|
16
|
19
|
20
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
15
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
6
|
2
|
(2)
|
(6)
|
(5)
|
1
|
5
|
7
|
7
|
7
|
6
|
9
|
6
|
6
|
5
|
0
|
2
|
2
|
3
|
4
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
4
|
6
|
8
|
8
|
8
|
7
|
6
|
3
|
2
|
3
|
3
|
8
|
7
|
7
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
2
|
3
|
1
|
(0)
|
2
|
0
|
1
|
1
|
(1)
|
(2)
|
(5)
|
15
|
16
|
20
|
18
|
(5)
|
(1)
|
(12)
|
(8)
|
(6)
|
(16)
|
(7)
|
(13)
|
(18)
|
(12)
|
(13)
|
(4)
|
(2)
|
(5)
|
(2)
|
(9)
|
(2)
|
(8)
|
(2)
|
(3)
|
(7)
|
5
|
(1)
|
(1)
|
(1)
|
(8)
|
(8)
|
(11)
|
(6)
|
(15)
|
(19)
|
(11)
|
(14)
|
(0)
|
(8)
|
(1)
|
(12)
|
(5)
|
1
|
(2)
|
(14)
|
(10)
|
(0)
|
8
|
11
|
2
|
(12)
|
(18)
|
(20)
|
(19)
|
(10)
|
10
|
12
|
9
|
(1)
|
(14)
|
|
| Cash from Operating Activities |
(12)
N/A
|
(13)
-10%
|
(16)
-23%
|
(16)
0%
|
(13)
+18%
|
(13)
+5%
|
(10)
+22%
|
(9)
+8%
|
(13)
-37%
|
(15)
-19%
|
(18)
-16%
|
2
N/A
|
10
+361%
|
20
+94%
|
19
-5%
|
(3)
N/A
|
1
N/A
|
(11)
N/A
|
(5)
+48%
|
(1)
+87%
|
(8)
-1 063%
|
(1)
+92%
|
(4)
-470%
|
(8)
-128%
|
(4)
+53%
|
(6)
-53%
|
(6)
+2%
|
(7)
-13%
|
(10)
-52%
|
(10)
-2%
|
(12)
-21%
|
(8)
+36%
|
(14)
-78%
|
(5)
+67%
|
(5)
-13%
|
(6)
-15%
|
2
N/A
|
(5)
N/A
|
2
N/A
|
2
+9%
|
4
+47%
|
8
+123%
|
5
-33%
|
8
+47%
|
11
+34%
|
11
+6%
|
20
+81%
|
25
+25%
|
28
+9%
|
20
-29%
|
23
+20%
|
15
-36%
|
19
+27%
|
23
+21%
|
9
-62%
|
(9)
N/A
|
(5)
+38%
|
5
N/A
|
17
+211%
|
29
+69%
|
20
-29%
|
11
-45%
|
7
-41%
|
4
-35%
|
8
+90%
|
20
+148%
|
41
+104%
|
48
+15%
|
46
-2%
|
41
-13%
|
29
-29%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
|
| Other Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(18)
|
(18)
|
(22)
|
(19)
|
(5)
|
(6)
|
1
|
1
|
2
|
9
|
3
|
2
|
12
|
7
|
14
|
2
|
(28)
|
(33)
|
(37)
|
(24)
|
0
|
3
|
4
|
14
|
13
|
15
|
16
|
4
|
6
|
7
|
(7)
|
(11)
|
(12)
|
(16)
|
(4)
|
(2)
|
(3)
|
(5)
|
(7)
|
2
|
(13)
|
(9)
|
(8)
|
(8)
|
(2)
|
46
|
(57)
|
(47)
|
(47)
|
(95)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(7)
N/A
|
(6)
+16%
|
(4)
+27%
|
(4)
+14%
|
(4)
-8%
|
(4)
-1%
|
(5)
-35%
|
(5)
0%
|
(6)
-9%
|
(23)
-307%
|
(22)
+4%
|
(25)
-13%
|
(22)
+11%
|
(8)
+62%
|
(9)
-7%
|
(2)
+77%
|
(1)
+44%
|
0
N/A
|
6
+8 814%
|
(1)
N/A
|
(2)
-176%
|
6
N/A
|
1
-80%
|
9
+594%
|
(4)
N/A
|
(33)
-753%
|
(37)
-12%
|
(41)
-9%
|
(27)
+34%
|
(3)
+89%
|
0
N/A
|
1
+358%
|
11
+1 193%
|
10
-13%
|
12
+21%
|
13
+10%
|
2
-87%
|
3
+104%
|
3
-19%
|
(11)
N/A
|
(16)
-38%
|
(16)
-4%
|
(19)
-20%
|
(7)
+64%
|
(5)
+26%
|
(6)
-19%
|
(8)
-24%
|
(9)
-19%
|
(1)
+94%
|
(16)
-2 711%
|
(12)
+22%
|
(12)
+2%
|
(13)
-10%
|
(7)
+46%
|
41
N/A
|
(61)
N/A
|
(51)
+16%
|
(52)
-1%
|
(99)
-91%
|
(4)
+96%
|
(4)
-15%
|
(5)
-8%
|
(5)
-2%
|
(6)
-21%
|
(7)
-27%
|
(9)
-26%
|
(10)
-4%
|
(11)
-10%
|
(10)
+9%
|
(9)
+10%
|
(10)
-17%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
9
|
12
|
14
|
14
|
14
|
27
|
20
|
31
|
36
|
17
|
16
|
8
|
3
|
2
|
2
|
1
|
0
|
1
|
3
|
3
|
3
|
57
|
54
|
54
|
53
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
58
|
58
|
58
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
7
|
6
|
9
|
13
|
7
|
7
|
3
|
4
|
6
|
8
|
5
|
(0)
|
(1)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
19
|
17
|
15
|
13
|
(9)
|
(10)
|
(14)
|
(39)
|
(36)
|
(38)
|
(35)
|
(13)
|
(14)
|
(9)
|
(11)
|
(7)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
14
N/A
|
16
+17%
|
17
+8%
|
24
+38%
|
27
+13%
|
21
-22%
|
34
+64%
|
23
-31%
|
35
+50%
|
42
+20%
|
24
-42%
|
21
-13%
|
7
-65%
|
1
-83%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+63%
|
0
N/A
|
3
+790%
|
3
+15%
|
3
-15%
|
57
+2 148%
|
54
-5%
|
49
-9%
|
50
+1%
|
(5)
N/A
|
(4)
+13%
|
(8)
-75%
|
(7)
+3%
|
(7)
+12%
|
(6)
+1%
|
(6)
+2%
|
(6)
+6%
|
(6)
+1%
|
(6)
-3%
|
1
N/A
|
1
-48%
|
(0)
N/A
|
15
N/A
|
15
-1%
|
15
0%
|
15
0%
|
(1)
N/A
|
(1)
-2%
|
(1)
-39%
|
(1)
-27%
|
(1)
-24%
|
(2)
-19%
|
23
N/A
|
23
N/A
|
23
+0%
|
23
0%
|
(2)
N/A
|
(2)
+1%
|
19
N/A
|
17
-8%
|
15
-14%
|
13
-10%
|
(9)
N/A
|
(10)
-11%
|
(14)
-33%
|
20
N/A
|
23
+15%
|
20
-13%
|
23
+16%
|
(13)
N/A
|
(14)
-8%
|
(9)
+39%
|
(22)
-157%
|
(18)
+17%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(5)
N/A
|
(3)
+33%
|
(4)
-8%
|
4
N/A
|
10
+158%
|
6
-44%
|
20
+255%
|
9
-53%
|
17
+79%
|
3
-80%
|
(16)
N/A
|
(2)
+85%
|
(5)
-108%
|
13
N/A
|
9
-28%
|
(3)
N/A
|
(1)
+54%
|
(12)
-777%
|
0
N/A
|
0
-92%
|
(8)
N/A
|
9
N/A
|
55
+522%
|
56
+1%
|
42
-24%
|
11
-75%
|
(48)
N/A
|
(53)
-10%
|
(45)
+16%
|
(20)
+54%
|
(18)
+10%
|
(12)
+33%
|
(10)
+23%
|
(1)
+85%
|
0
N/A
|
1
+116%
|
5
+614%
|
(1)
N/A
|
4
N/A
|
6
+46%
|
3
-52%
|
7
+148%
|
1
-80%
|
1
-46%
|
5
+662%
|
5
-16%
|
11
+153%
|
15
+27%
|
25
+69%
|
27
+11%
|
34
+23%
|
25
-25%
|
28
+10%
|
12
-56%
|
47
+290%
|
(52)
N/A
|
(39)
+24%
|
(32)
+20%
|
(69)
-118%
|
16
N/A
|
5
-67%
|
(8)
N/A
|
21
N/A
|
21
+0%
|
21
-1%
|
35
+65%
|
19
-44%
|
23
+17%
|
28
+23%
|
9
-66%
|
0
-99%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(19)
N/A
|
(19)
0%
|
(21)
-8%
|
(20)
+3%
|
(17)
+14%
|
(17)
+3%
|
(15)
+9%
|
(15)
+5%
|
(18)
-22%
|
(20)
-11%
|
(21)
-9%
|
(1)
+94%
|
6
N/A
|
16
+151%
|
16
-3%
|
(6)
N/A
|
(1)
+82%
|
(12)
-1 161%
|
(8)
+34%
|
(4)
+50%
|
(13)
-211%
|
(6)
+54%
|
(9)
-51%
|
(14)
-57%
|
(9)
+33%
|
(11)
-15%
|
(10)
+6%
|
(10)
+1%
|
(13)
-29%
|
(13)
-1%
|
(15)
-16%
|
(11)
+31%
|
(17)
-59%
|
(8)
+53%
|
(8)
-4%
|
(9)
-8%
|
(1)
+92%
|
(7)
-858%
|
(2)
+78%
|
(2)
-10%
|
(1)
+67%
|
4
N/A
|
2
-47%
|
5
+120%
|
8
+51%
|
8
+8%
|
18
+119%
|
23
+27%
|
25
+10%
|
17
-34%
|
20
+20%
|
11
-46%
|
14
+26%
|
18
+35%
|
4
-79%
|
(13)
N/A
|
(10)
+24%
|
1
N/A
|
13
+1 981%
|
25
+86%
|
16
-36%
|
6
-59%
|
2
-72%
|
(2)
N/A
|
1
N/A
|
11
+1 313%
|
32
+189%
|
37
+17%
|
37
0%
|
32
-13%
|
19
-41%
|
|