Kestra Medical Technologies Inc
NASDAQ:KMTS
Income Statement
Earnings Waterfall
Kestra Medical Technologies Inc
Income Statement
Kestra Medical Technologies Inc
| Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
7
|
7
|
8
|
7
|
7
|
|
| Revenue |
46
N/A
|
53
+15%
|
60
+14%
|
66
+11%
|
74
+12%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
|
| Gross Profit |
11
N/A
|
18
+57%
|
24
+35%
|
29
+19%
|
34
+19%
|
|
| Operating Income | ||||||
| Operating Expenses |
(90)
|
(96)
|
(131)
|
(146)
|
(164)
|
|
| Selling, General & Administrative |
(76)
|
(82)
|
(115)
|
(129)
|
(146)
|
|
| Research & Development |
(11)
|
(14)
|
(16)
|
(16)
|
(18)
|
|
| Other Operating Expenses |
(4)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(78)
N/A
|
(79)
-1%
|
(106)
-35%
|
(117)
-10%
|
(129)
-11%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(5)
|
(6)
|
(5)
|
(2)
|
(1)
|
|
| Total Other Income |
(0)
|
(0)
|
(3)
|
0
|
(1)
|
|
| Pre-Tax Income |
(85)
N/A
|
(85)
+0%
|
(114)
-34%
|
(119)
-5%
|
(131)
-10%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(85)
|
(85)
|
(114)
|
(119)
|
(131)
|
|
| Income to Minority Interest |
1
|
1
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(93)
N/A
|
(95)
-2%
|
(126)
-33%
|
(130)
-3%
|
(139)
-7%
|
|
| EPS (Diluted) |
-1.89
N/A
|
-1.92
-2%
|
-2.55
-33%
|
-2.52
+1%
|
-2.7
-7%
|
|