First Time Loading...

Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA

Watchlist Manager
Kiniksa Pharmaceuticals Ltd Logo
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
Watchlist
Price: 20.08 USD 3.61% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one KNSA stock under the Base Case scenario is 38.31 USD. Compared to the current market price of 20.08 USD, Kiniksa Pharmaceuticals Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNSA Relative Value
Base Case
38.31 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
67
Median 3Y
4.9
Median 5Y
4.2
Industry
8.3
Forward
3.6
vs History
3
vs Industry
1
Median 3Y
-4.4
Median 5Y
-4.9
Industry
26.8
Forward
-119
vs History
9
vs Industry
1
Median 3Y
-5.7
Median 5Y
-6.1
Industry
23.3
vs History
9
vs Industry
2
Median 3Y
-5
Median 5Y
-5.5
Industry
21.4
vs History
55
vs Industry
31
Median 3Y
3.2
Median 5Y
3.2
Industry
2.6
vs History
41
vs Industry
59
Median 3Y
4
Median 5Y
3.4
Industry
7.5
Forward
3.1
vs History
39
vs Industry
58
Median 3Y
4.5
Median 5Y
3.8
Industry
9.2
vs History
vs Industry
1
Median 3Y
-4.2
Median 5Y
-4.5
Industry
4.5
Forward
-46.3
vs History
vs Industry
1
Median 3Y
-4.1
Median 5Y
-4.4
Industry
4.4
Forward
-70.1
vs History
9
vs Industry
1
Median 3Y
-4.2
Median 5Y
-4.4
Industry
5.6
vs History
9
vs Industry
2
Median 3Y
-3.7
Median 5Y
-4
Industry
3.4
vs History
74
vs Industry
38
Median 3Y
3.8
Median 5Y
11.6
Industry
5

Multiples Across Competitors

KNSA Competitors Multiples
Kiniksa Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
1.4B USD 4.7 163.7 -42.9 -39.6
US
Abbvie Inc
NYSE:ABBV
289.2B USD 5.3 60 13 19.9
US
Amgen Inc
NASDAQ:AMGN
166.7B USD 5.9 24.8 17.9 26.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
104.7B USD 8 26.5 17.8 19.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.4B USD 10.5 28.6 22.8 23.9
AU
CSL Ltd
ASX:CSL
133.2B AUD 6.2 35.6 21.6 26.7
US
Gilead Sciences Inc
NASDAQ:GILD
80.7B USD 2.9 166.8 6.7 8.8
US
Moderna Inc
NASDAQ:MRNA
47.8B USD 7 -10.1 -11 -9.4
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.7B USD 3.3 27.1 13.9 17.4
KR
Celltrion Inc
KRX:068270
39.2T KRW 18 73.1 44.7 61.6
EV/EBITDA Multiple
EBITDA Growth
BM
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
Average EV/EBITDA: 19.8
Negative Multiple: -42.9
N/A
US
Abbvie Inc
NYSE:ABBV
13
26%
US
Amgen Inc
NASDAQ:AMGN
17.9
62%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
59%
AU
CSL Ltd
ASX:CSL
21.6
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.7
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -11 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
13.9
67%
KR
Celltrion Inc
KRX:068270
44.7
109%
EV/EBIT Multiple
EBIT Growth
BM
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
Average EV/EBIT: 25.6
Negative Multiple: -39.6
N/A
US
Abbvie Inc
NYSE:ABBV
19.9
79%
US
Amgen Inc
NASDAQ:AMGN
26.8
98%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.6
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
61%
AU
CSL Ltd
ASX:CSL
26.7
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.8
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.4 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.4
75%
KR
Celltrion Inc
KRX:068270
61.6
138%

See Also

Discover More