Kodiak Sciences Inc
NASDAQ:KOD
Income Statement
Earnings Waterfall
Kodiak Sciences Inc
Income Statement
Kodiak Sciences Inc
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
5
|
6
|
6
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(28)
|
(26)
|
(36)
|
(41)
|
(48)
|
(49)
|
(66)
|
(81)
|
(105)
|
(136)
|
(161)
|
(190)
|
(221)
|
(267)
|
(312)
|
(348)
|
(360)
|
(341)
|
(320)
|
(313)
|
(288)
|
(277)
|
(249)
|
(212)
|
(204)
|
(187)
|
(198)
|
(208)
|
(223)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(15)
|
(18)
|
(22)
|
(29)
|
(33)
|
(38)
|
(42)
|
(50)
|
(59)
|
(67)
|
(73)
|
(74)
|
(72)
|
(72)
|
(72)
|
(71)
|
(69)
|
(66)
|
(63)
|
(61)
|
(58)
|
(56)
|
(53)
|
|
| Research & Development |
(20)
|
(22)
|
(19)
|
(22)
|
(26)
|
(32)
|
(38)
|
(52)
|
(64)
|
(83)
|
(107)
|
(128)
|
(152)
|
(179)
|
(217)
|
(253)
|
(282)
|
(287)
|
(268)
|
(248)
|
(241)
|
(216)
|
(206)
|
(180)
|
(145)
|
(141)
|
(126)
|
(140)
|
(150)
|
(169)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
|
| Operating Income |
(26)
N/A
|
(28)
-9%
|
(26)
+6%
|
(36)
-37%
|
(41)
-15%
|
(48)
-15%
|
(49)
-3%
|
(66)
-35%
|
(81)
-23%
|
(105)
-29%
|
(136)
-29%
|
(161)
-18%
|
(190)
-18%
|
(221)
-16%
|
(267)
-21%
|
(312)
-17%
|
(348)
-12%
|
(360)
-3%
|
(341)
+5%
|
(320)
+6%
|
(313)
+2%
|
(288)
+8%
|
(277)
+4%
|
(249)
+10%
|
(212)
+15%
|
(204)
+4%
|
(187)
+9%
|
(198)
-6%
|
(208)
-5%
|
(223)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
3
|
7
|
11
|
14
|
17
|
17
|
16
|
15
|
13
|
11
|
9
|
8
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
(6)
|
(9)
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(36)
N/A
|
(41)
-17%
|
(41)
0%
|
(44)
-5%
|
(44)
-2%
|
(46)
-4%
|
(47)
-2%
|
(64)
-35%
|
(78)
-23%
|
(102)
-30%
|
(133)
-30%
|
(159)
-20%
|
(189)
-19%
|
(220)
-17%
|
(267)
-21%
|
(312)
-17%
|
(347)
-11%
|
(357)
-3%
|
(334)
+6%
|
(309)
+7%
|
(298)
+3%
|
(271)
+9%
|
(260)
+4%
|
(233)
+11%
|
(198)
+15%
|
(192)
+3%
|
(176)
+8%
|
(191)
-8%
|
(200)
-5%
|
(217)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(36)
|
(41)
|
(41)
|
(44)
|
(44)
|
(46)
|
(47)
|
(64)
|
(78)
|
(102)
|
(133)
|
(159)
|
(189)
|
(220)
|
(267)
|
(312)
|
(347)
|
(357)
|
(334)
|
(309)
|
(298)
|
(271)
|
(260)
|
(233)
|
(198)
|
(192)
|
(176)
|
(191)
|
(200)
|
(217)
|
|
| Net Income (Common) |
(36)
N/A
|
(41)
-17%
|
(41)
0%
|
(44)
-5%
|
(44)
-2%
|
(46)
-4%
|
(47)
-2%
|
(64)
-35%
|
(78)
-23%
|
(102)
-30%
|
(133)
-30%
|
(159)
-20%
|
(189)
-19%
|
(220)
-17%
|
(267)
-21%
|
(312)
-17%
|
(347)
-11%
|
(357)
-3%
|
(334)
+6%
|
(309)
+7%
|
(298)
+3%
|
(271)
+9%
|
(260)
+4%
|
(233)
+11%
|
(198)
+15%
|
(192)
+3%
|
(176)
+8%
|
(191)
-8%
|
(200)
-5%
|
(217)
-9%
|
|
| EPS (Diluted) |
-1.01
N/A
|
-1.12
-11%
|
-1.12
N/A
|
-1.16
-4%
|
-1.2
-3%
|
-1.25
-4%
|
-1.25
N/A
|
-1.42
-14%
|
-1.74
-23%
|
-2.26
-30%
|
-2.91
-29%
|
-3.08
-6%
|
-3.66
-19%
|
-4.24
-16%
|
-5.16
-22%
|
-6
-16%
|
-6.66
-11%
|
-6.83
-3%
|
-6.39
+6%
|
-5.91
+8%
|
-5.7
+4%
|
-5.18
+9%
|
-4.97
+4%
|
-4.43
+11%
|
-3.72
+16%
|
-3.61
+3%
|
-3.35
+7%
|
-3.63
-8%
|
-3.8
-5%
|
-4.12
-8%
|
|