Kopin Corp
NASDAQ:KOPN

Watchlist Manager
Kopin Corp Logo
Kopin Corp
NASDAQ:KOPN
Watchlist
Price: 2.5 USD 1.21% Market Closed
Market Cap: 456.3m USD

Intrinsic Value

The intrinsic value of one KOPN stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.5 USD, Kopin Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

KOPN Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Kopin Corp

Intrinsic Value History
Dive into the past to invest in the future

KOPN looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether KOPN usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about KOPN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KOPN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kopin Corp.

Explain Valuation
Compare KOPN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KOPN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kopin Corp

Current Assets 53.2m
Cash & Short-Term Investments 26.5m
Receivables 16.3m
Other Current Assets 10.4m
Non-Current Assets 8m
Long-Term Investments 3.2m
PP&E 4.8m
Other Non-Current Assets 123.8k
Current Liabilities 36.3m
Accounts Payable 6.1m
Accrued Liabilities 8.6m
Other Current Liabilities 21.5m
Non-Current Liabilities 3.6m
Other Non-Current Liabilities 3.6m
Efficiency

Free Cash Flow Analysis
Kopin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kopin Corp

Revenue
45.6m USD
Cost of Revenue
-33.7m USD
Gross Profit
11.9m USD
Operating Expenses
-24m USD
Operating Income
-12.1m USD
Other Expenses
6m USD
Net Income
-6.1m USD
Fundamental Scores

KOPN Profitability Score
Profitability Due Diligence

Kopin Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Kopin Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KOPN Solvency Score
Solvency Due Diligence

Kopin Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Kopin Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOPN Price Targets Summary
Kopin Corp

Wall Street analysts forecast KOPN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOPN is 4.63 USD with a low forecast of 3.03 USD and a high forecast of 6.3 USD.

Lowest
Price Target
3.03 USD
21% Upside
Average
Price Target
4.63 USD
85% Upside
Highest
Price Target
6.3 USD
152% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kopin Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for KOPN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KOPN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KOPN stock?

The intrinsic value of one KOPN stock under the Base Case scenario is hidden USD.

Is KOPN stock undervalued or overvalued?

Compared to the current market price of 2.5 USD, Kopin Corp is hidden .

Back to Top