Repro Med Systems Inc
NASDAQ:KRMD
Balance Sheet
Balance Sheet Decomposition
Repro Med Systems Inc
Repro Med Systems Inc
Balance Sheet
Repro Med Systems Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
4
|
6
|
27
|
25
|
17
|
11
|
10
|
|
| Cash Equivalents |
4
|
4
|
6
|
27
|
25
|
17
|
11
|
10
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
1
|
3
|
3
|
4
|
5
|
4
|
6
|
|
| Accounts Receivables |
2
|
1
|
3
|
3
|
4
|
4
|
4
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
7
|
6
|
6
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
| Total Current Assets |
8
|
9
|
12
|
38
|
37
|
30
|
20
|
19
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
8
|
7
|
7
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
8
|
7
|
7
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
|
| Total Assets |
9
N/A
|
11
+14%
|
14
+32%
|
40
+188%
|
41
+3%
|
42
+3%
|
28
-33%
|
27
-4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Accrued Liabilities |
1
|
1
|
2
|
3
|
3
|
4
|
3
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
2
|
2
|
2
|
4
|
5
|
7
|
4
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
|
| Total Liabilities |
2
N/A
|
2
-2%
|
3
+68%
|
4
+42%
|
5
+27%
|
11
+130%
|
8
-26%
|
10
+28%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
3
|
4
|
5
|
4
|
1
|
10
|
23
|
29
|
|
| Additional Paid In Capital |
4
|
5
|
6
|
36
|
41
|
44
|
47
|
50
|
|
| Treasury Stock |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
|
| Total Equity |
8
N/A
|
9
+17%
|
11
+25%
|
36
+222%
|
37
+1%
|
31
-14%
|
20
-35%
|
17
-17%
|
|
| Total Liabilities & Equity |
9
N/A
|
11
+14%
|
14
+32%
|
40
+188%
|
41
+3%
|
42
+3%
|
28
-33%
|
27
-4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
38
|
38
|
40
|
43
|
45
|
45
|
46
|
46
|
|