Kernel Group Holdings Inc
NASDAQ:KRNL
Income Statement
Earnings Waterfall
Kernel Group Holdings Inc
Income Statement
Kernel Group Holdings Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Operating Income |
(4)
N/A
|
(4)
+2%
|
(3)
+23%
|
(3)
0%
|
(1)
+60%
|
(2)
-51%
|
(2)
-4%
|
(2)
-19%
|
(3)
-24%
|
(1)
+49%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
25
|
32
|
24
|
15
|
17
|
8
|
(2)
|
(4)
|
(6)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Other Income |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
28
+84%
|
21
-25%
|
12
-40%
|
16
+25%
|
7
-57%
|
(3)
N/A
|
(5)
-63%
|
(8)
-38%
|
(6)
+25%
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
15
|
28
|
21
|
12
|
16
|
7
|
(3)
|
(5)
|
(8)
|
(6)
|
|
| Net Income (Common) |
15
N/A
|
28
+84%
|
21
-25%
|
12
-40%
|
16
+25%
|
7
-57%
|
(3)
N/A
|
(5)
-63%
|
(8)
-38%
|
(6)
+25%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.74
+85%
|
0.55
-26%
|
0.33
-40%
|
0.41
+24%
|
0.26
-37%
|
-0.21
N/A
|
-0.28
-33%
|
-0.37
-32%
|
-0.55
-49%
|
|