Korro Bio Inc
NASDAQ:KRRO
Income Statement
Earnings Waterfall
Korro Bio Inc
Income Statement
Korro Bio Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
24
N/A
|
29
+19%
|
36
+25%
|
45
+24%
|
32
-29%
|
37
+17%
|
34
-7%
|
35
+3%
|
24
-32%
|
14
-41%
|
9
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+112%
|
6
+30%
|
7
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
8
N/A
|
13
+57%
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(28)
|
(34)
|
(57)
|
(64)
|
(56)
|
(65)
|
(76)
|
(89)
|
(97)
|
(35)
|
(97)
|
(91)
|
(86)
|
(59)
|
(80)
|
(71)
|
(63)
|
(85)
|
(85)
|
(98)
|
(108)
|
(94)
|
(100)
|
(105)
|
(102)
|
|
| Selling, General & Administrative |
(9)
|
(12)
|
(15)
|
(19)
|
(21)
|
(24)
|
(27)
|
(31)
|
(34)
|
(37)
|
(12)
|
(37)
|
(35)
|
(35)
|
(17)
|
(33)
|
(33)
|
(34)
|
(27)
|
(26)
|
(26)
|
(23)
|
(31)
|
(30)
|
(31)
|
(30)
|
|
| Research & Development |
(14)
|
(16)
|
(19)
|
(22)
|
(27)
|
(32)
|
(37)
|
(46)
|
(54)
|
(60)
|
(24)
|
(60)
|
(55)
|
(52)
|
(42)
|
(47)
|
(38)
|
(29)
|
(57)
|
(59)
|
(72)
|
(85)
|
(64)
|
(70)
|
(74)
|
(72)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(24)
N/A
|
(20)
+16%
|
(21)
-5%
|
(20)
+1%
|
(20)
+4%
|
(24)
-21%
|
(28)
-16%
|
(42)
-53%
|
(53)
-27%
|
(73)
-37%
|
(35)
+51%
|
(87)
-145%
|
(91)
-4%
|
(86)
+5%
|
(59)
+32%
|
(80)
-36%
|
(71)
+12%
|
(63)
+11%
|
(85)
-34%
|
(85)
-1%
|
(98)
-14%
|
(108)
-11%
|
(92)
+15%
|
(95)
-4%
|
(99)
-3%
|
(94)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
14
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
3
|
3
|
5
|
6
|
8
|
8
|
8
|
7
|
6
|
|
| Pre-Tax Income |
(23)
N/A
|
(19)
+20%
|
(19)
0%
|
(18)
+5%
|
(17)
+5%
|
(22)
-28%
|
(26)
-22%
|
(42)
-59%
|
(54)
-28%
|
(73)
-37%
|
(22)
+70%
|
(88)
-299%
|
(91)
-4%
|
(86)
+6%
|
(58)
+32%
|
(78)
-34%
|
(67)
+13%
|
(59)
+12%
|
(81)
-37%
|
(81)
0%
|
(92)
-14%
|
(102)
-10%
|
(83)
+18%
|
(87)
-5%
|
(91)
-5%
|
(88)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(23)
|
(19)
|
(19)
|
(18)
|
(17)
|
(22)
|
(27)
|
(42)
|
(54)
|
(73)
|
(22)
|
(88)
|
(91)
|
(86)
|
(58)
|
(78)
|
(67)
|
(59)
|
(81)
|
(81)
|
(92)
|
(102)
|
(84)
|
(87)
|
(91)
|
(88)
|
|
| Net Income (Common) |
(23)
N/A
|
(20)
+15%
|
(20)
0%
|
(19)
+5%
|
(18)
+4%
|
(22)
-21%
|
(27)
-22%
|
(42)
-58%
|
(54)
-28%
|
(73)
-37%
|
(22)
+70%
|
(88)
-299%
|
(91)
-4%
|
(86)
+6%
|
(58)
+32%
|
(78)
-34%
|
(67)
+13%
|
(59)
+12%
|
(81)
-37%
|
(81)
0%
|
(92)
-14%
|
(102)
-10%
|
(84)
+18%
|
(87)
-5%
|
(91)
-5%
|
(88)
+3%
|
|
| EPS (Diluted) |
-37.53
N/A
|
-31.8
+15%
|
-0.64
+98%
|
-30.45
-4 658%
|
-29.12
+4%
|
-33.04
-13%
|
-0.82
+98%
|
-61.73
-7 428%
|
-78.84
-28%
|
-106.42
-35%
|
-2.74
+97%
|
-125.3
-4 473%
|
-130.48
-4%
|
-122.47
+6%
|
-7.25
+94%
|
-109.49
-1 410%
|
-93.4
+15%
|
-80.14
+14%
|
-10.13
+87%
|
-10.12
+0%
|
-10.26
-1%
|
-10.92
-6%
|
-9.37
+14%
|
-9.31
+1%
|
-9.72
-4%
|
-9.42
+3%
|
|