Kura Sushi USA Inc
NASDAQ:KRUS

Watchlist Manager
Kura Sushi USA Inc Logo
Kura Sushi USA Inc
NASDAQ:KRUS
Watchlist
Price: 52.33 USD 1.73%
Market Cap: 633.7m USD

Intrinsic Value

The intrinsic value of one KRUS stock under the Base Case scenario is 46.55 USD. Compared to the current market price of 52.33 USD, Kura Sushi USA Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRUS Intrinsic Value
46.55 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kura Sushi USA Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KRUS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KRUS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kura Sushi USA Inc.

Explain Valuation
Compare KRUS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KRUS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kura Sushi USA Inc

Current Assets 75.4m
Cash & Short-Term Investments 62.5m
Receivables 6.5m
Other Current Assets 6.4m
Non-Current Assets 355.5m
Long-Term Investments 29.5m
PP&E 317.6m
Intangibles 6m
Other Non-Current Assets 2.4m
Current Liabilities 42.8m
Accounts Payable 11.5m
Accrued Liabilities 30.7m
Other Current Liabilities 525k
Non-Current Liabilities 157.1m
Other Non-Current Liabilities 157.1m
Efficiency

Free Cash Flow Analysis
Kura Sushi USA Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kura Sushi USA Inc

Revenue
282.8m USD
Cost of Revenue
-225.7m USD
Gross Profit
57m USD
Operating Expenses
-61.8m USD
Operating Income
-4.8m USD
Other Expenses
2.9m USD
Net Income
-1.9m USD
Fundamental Scores

KRUS Profitability Score
Profitability Due Diligence

Kura Sushi USA Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
39/100
Profitability
Score

Kura Sushi USA Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

KRUS Solvency Score
Solvency Due Diligence

Kura Sushi USA Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Kura Sushi USA Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRUS Price Targets Summary
Kura Sushi USA Inc

Wall Street analysts forecast KRUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRUS is 76.95 USD with a low forecast of 59.59 USD and a high forecast of 99.75 USD.

Lowest
Price Target
59.59 USD
14% Upside
Average
Price Target
76.95 USD
47% Upside
Highest
Price Target
99.75 USD
91% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kura Sushi USA Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KRUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KRUS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KRUS stock?

The intrinsic value of one KRUS stock under the Base Case scenario is 46.55 USD.

Is KRUS stock undervalued or overvalued?

Compared to the current market price of 52.33 USD, Kura Sushi USA Inc is Overvalued by 11%.

Back to Top