Knightscope Inc
NASDAQ:KSCP

Watchlist Manager
Knightscope Inc Logo
Knightscope Inc
NASDAQ:KSCP
Watchlist
Price: 5.9095 USD 6.67%
Market Cap: 40.8m USD

Intrinsic Value

KSCP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one KSCP stock under the Base Case scenario is 4.2528 USD. Compared to the current market price of 5.9095 USD, Knightscope Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSCP Intrinsic Value
4.2528 USD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Knightscope Inc

Valuation History Unavailable

Historical valuation for KSCP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare KSCP to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KSCP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Knightscope Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Knightscope Inc

Current Assets 17.1m
Cash & Short-Term Investments 12.7m
Receivables 2m
Other Current Assets 2.4m
Non-Current Assets 12.7m
PP&E 9.6m
Intangibles 3.1m
Other Non-Current Assets 91k
Efficiency

Free Cash Flow Analysis
Knightscope Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Knightscope Inc

Revenue
11.5m USD
Cost of Revenue
-14.4m USD
Gross Profit
-2.9m USD
Operating Expenses
-24.9m USD
Operating Income
-27.8m USD
Other Expenses
-3.2m USD
Net Income
-31m USD
Fundamental Scores

KSCP Profitability Score
Profitability Due Diligence

Knightscope Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Negative 1-Year Revenue Growth
23/100
Profitability
Score

Knightscope Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

KSCP Solvency Score
Solvency Due Diligence

Knightscope Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Knightscope Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSCP Price Targets Summary
Knightscope Inc

Wall Street analysts forecast KSCP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KSCP is 17.34 USD with a low forecast of 9.09 USD and a high forecast of 31.5 USD.

Lowest
Price Target
9.09 USD
54% Upside
Average
Price Target
17.34 USD
193% Upside
Highest
Price Target
31.5 USD
433% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Knightscope Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KSCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KSCP Insider Trading
Buy and sell transactions by insiders

KSCP News

Other Videos
What is the Intrinsic Value of one KSCP stock?

The intrinsic value of one KSCP stock under the Base Case scenario is 4.2528 USD.

Is KSCP stock undervalued or overvalued?

Compared to the current market price of 5.9095 USD, Knightscope Inc is Overvalued by 28%.

Back to Top