Kaspi.kz AO
NASDAQ:KSPI
Income Statement
Income Statement
Kaspi.kz AO
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Net Interest Income |
70 451
|
81 009
|
92 381
|
100 862
|
111 499
|
127 295
|
143 830
|
162 305
|
176 412
|
180 807
|
183 911
|
185 905
|
194 434
|
217 644
|
250 584
|
275 754
|
287 933
|
296 111
|
295 750
|
301 226
|
320 538
|
386 136
|
355 506
|
341 936
|
358 079
|
385 696
|
466 552
|
428 719
|
488 750
|
491 397
|
670 648
|
|
| Interest Income |
172 427
|
183 551
|
195 066
|
206 369
|
221 782
|
241 469
|
262 335
|
283 047
|
300 456
|
312 220
|
322 913
|
334 703
|
351 831
|
382 032
|
422 075
|
456 737
|
491 992
|
531 852
|
574 426
|
636 492
|
704 345
|
818 724
|
833 516
|
858 481
|
908 199
|
970 796
|
1 082 668
|
1 082 403
|
1 213 636
|
1 303 456
|
1 579 346
|
|
| Interest Expense |
101 976
|
102 542
|
102 685
|
28 849
|
110 283
|
87 975
|
118 505
|
120 742
|
124 044
|
131 413
|
139 002
|
148 798
|
157 397
|
164 388
|
171 491
|
180 983
|
204 059
|
235 741
|
278 676
|
335 266
|
383 807
|
432 588
|
478 010
|
516 545
|
550 120
|
585 100
|
616 116
|
653 684
|
724 886
|
812 059
|
908 698
|
|
| Non Interest Income |
159 034
|
178 932
|
184 534
|
201 958
|
221 160
|
237 312
|
262 243
|
283 463
|
291 118
|
305 318
|
323 567
|
344 888
|
394 424
|
451 918
|
516 802
|
556 248
|
598 571
|
653 596
|
724 742
|
804 218
|
884 274
|
923 650
|
1 056 774
|
1 202 086
|
1 303 969
|
1 393 938
|
1 438 259
|
1 703 549
|
1 948 975
|
2 305 325
|
2 448 478
|
|
| Revenue |
229 485
N/A
|
259 941
+13%
|
276 915
+7%
|
302 820
+9%
|
332 659
+10%
|
364 607
+10%
|
406 073
+11%
|
445 768
+10%
|
467 530
+5%
|
486 125
+4%
|
507 478
+4%
|
530 793
+5%
|
588 858
+11%
|
669 562
+14%
|
767 386
+15%
|
832 002
+8%
|
886 504
+7%
|
949 707
+7%
|
1 020 492
+7%
|
1 105 444
+8%
|
1 204 812
+9%
|
1 309 786
+9%
|
1 412 280
+8%
|
1 544 022
+9%
|
1 662 048
+8%
|
1 779 634
+7%
|
1 904 811
+7%
|
2 132 268
+12%
|
2 437 725
+14%
|
2 796 722
+15%
|
3 119 126
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(21 963)
|
(26 685)
|
(52 579)
|
(56 974)
|
(56 194)
|
(49 477)
|
(38 505)
|
(47 894)
|
(45 388)
|
(43 321)
|
(27 622)
|
(14 540)
|
(12 230)
|
(15 971)
|
(34 383)
|
(51 121)
|
(56 815)
|
(57 897)
|
(55 210)
|
(46 254)
|
(52 037)
|
(65 962)
|
(79 634)
|
(89 496)
|
(102 402)
|
(106 763)
|
(113 957)
|
(129 395)
|
(139 655)
|
(153 495)
|
(161 651)
|
|
| Non Interest Expense |
(86 806)
|
(92 441)
|
(89 099)
|
(100 831)
|
(110 015)
|
(118 337)
|
(128 428)
|
(121 259)
|
(135 809)
|
(145 708)
|
(162 032)
|
(185 206)
|
(189 975)
|
(197 929)
|
(204 201)
|
(214 401)
|
(220 337)
|
(231 946)
|
(244 708)
|
(257 565)
|
(279 149)
|
(292 192)
|
(310 642)
|
(371 031)
|
(413 558)
|
(473 033)
|
(508 565)
|
(682 229)
|
(951 757)
|
(1 283 713)
|
(1 625 557)
|
|
| Pre-Tax Income |
120 716
N/A
|
140 815
+17%
|
135 237
-4%
|
145 015
+7%
|
166 450
+15%
|
196 793
+18%
|
239 140
+22%
|
276 615
+16%
|
286 333
+4%
|
297 096
+4%
|
317 824
+7%
|
331 047
+4%
|
386 653
+17%
|
455 662
+18%
|
528 802
+16%
|
566 480
+7%
|
609 352
+8%
|
659 864
+8%
|
720 574
+9%
|
801 625
+11%
|
873 626
+9%
|
951 632
+9%
|
1 022 004
+7%
|
1 083 495
+6%
|
1 146 088
+6%
|
1 199 838
+5%
|
1 282 289
+7%
|
1 320 644
+3%
|
1 346 313
+2%
|
1 359 514
+1%
|
1 331 918
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(20 430)
|
(24 062)
|
(24 118)
|
(24 909)
|
(28 384)
|
(34 379)
|
(42 017)
|
(49 070)
|
(50 632)
|
(50 437)
|
(54 476)
|
(55 949)
|
(65 820)
|
(78 824)
|
(93 588)
|
(103 220)
|
(112 893)
|
(121 928)
|
(131 730)
|
(141 301)
|
(150 806)
|
(162 606)
|
(173 234)
|
(185 494)
|
(199 546)
|
(211 412)
|
(225 455)
|
(233 201)
|
(242 858)
|
(252 389)
|
(264 211)
|
|
| Income from Continuing Operations |
100 286
|
116 753
|
111 119
|
120 106
|
138 066
|
162 414
|
197 123
|
227 545
|
235 701
|
246 659
|
263 348
|
275 098
|
320 833
|
376 838
|
435 214
|
463 260
|
496 459
|
537 936
|
588 844
|
660 324
|
722 820
|
789 026
|
848 770
|
898 001
|
946 542
|
988 426
|
1 056 834
|
1 087 443
|
1 103 455
|
1 107 125
|
1 067 707
|
|
| Income to Minority Interest |
(7 560)
|
(8 217)
|
(5 579)
|
(6 099)
|
(5 201)
|
(4 121)
|
(3 333)
|
(2 252)
|
(2 177)
|
(2 227)
|
(2 384)
|
(2 393)
|
(2 647)
|
(3 020)
|
(3 300)
|
(3 496)
|
(3 629)
|
(3 691)
|
(3 818)
|
(4 137)
|
(4 516)
|
(4 809)
|
(7 419)
|
(10 154)
|
(12 958)
|
(16 305)
|
(17 095)
|
0
|
(10 490)
|
(4 435)
|
0
|
|
| Net Income (Common) |
92 726
N/A
|
108 536
+17%
|
105 540
-3%
|
114 007
+8%
|
132 865
+17%
|
158 293
+19%
|
193 790
+22%
|
225 293
+16%
|
233 524
+4%
|
244 432
+5%
|
260 964
+7%
|
272 705
+4%
|
318 186
+17%
|
373 818
+17%
|
431 914
+16%
|
459 764
+6%
|
492 830
+7%
|
534 245
+8%
|
585 026
+10%
|
656 187
+12%
|
718 304
+9%
|
784 217
+9%
|
841 351
+7%
|
887 847
+6%
|
933 584
+5%
|
972 121
+4%
|
1 039 739
+7%
|
1 074 189
+3%
|
1 092 965
+2%
|
1 102 690
+1%
|
1 067 707
-3%
|
|
| EPS (Diluted) |
588.32
N/A
|
747.59
+27%
|
675.96
-10%
|
620.9
-8%
|
710.93
+14%
|
828.93
+17%
|
1 026.71
+24%
|
1 174.59
+14%
|
1 217.99
+4%
|
1 304.66
+7%
|
1 347.15
+3%
|
1 418.95
+5%
|
1 655.6
+17%
|
1 923.51
+16%
|
2 222.45
+16%
|
2 365.75
+6%
|
2 552.82
+8%
|
2 764.28
+8%
|
3 015.73
+9%
|
3 423.82
+14%
|
3 743.99
+9%
|
4 092.45
+9%
|
4 380.61
+7%
|
4 689.34
+7%
|
4 930.91
+5%
|
5 134.45
+4%
|
5 431.42
+6%
|
5 673.54
+4%
|
5 740.29
+1%
|
5 762.52
+0%
|
5 619.05
-2%
|
|