Key Tronic Corp
NASDAQ:KTCC
Balance Sheet
Balance Sheet Decomposition
Key Tronic Corp
Key Tronic Corp
Balance Sheet
Key Tronic Corp
| Jun-2002 | Jun-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jul-2010 | Jul-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
11
|
6
|
0
|
1
|
0
|
0
|
1
|
1
|
4
|
2
|
4
|
5
|
1
|
|
| Cash Equivalents |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
11
|
6
|
0
|
1
|
0
|
0
|
1
|
1
|
4
|
2
|
4
|
5
|
1
|
|
| Total Receivables |
21
|
17
|
24
|
24
|
29
|
30
|
36
|
25
|
35
|
40
|
61
|
47
|
50
|
73
|
62
|
65
|
70
|
81
|
110
|
135
|
158
|
181
|
154
|
114
|
|
| Accounts Receivables |
21
|
17
|
24
|
24
|
29
|
30
|
36
|
25
|
35
|
40
|
61
|
47
|
50
|
73
|
62
|
65
|
70
|
81
|
110
|
135
|
158
|
181
|
154
|
114
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
24
|
28
|
30
|
36
|
32
|
38
|
32
|
40
|
42
|
58
|
45
|
56
|
92
|
107
|
102
|
110
|
100
|
115
|
137
|
156
|
138
|
105
|
97
|
|
| Other Current Assets |
3
|
2
|
2
|
4
|
3
|
7
|
5
|
3
|
8
|
8
|
10
|
9
|
12
|
14
|
12
|
11
|
14
|
17
|
17
|
23
|
25
|
28
|
25
|
22
|
|
| Total Current Assets |
43
|
44
|
55
|
59
|
71
|
73
|
82
|
61
|
83
|
92
|
130
|
112
|
123
|
179
|
182
|
178
|
195
|
198
|
243
|
299
|
340
|
350
|
288
|
234
|
|
| PP&E Net |
12
|
12
|
11
|
10
|
10
|
11
|
11
|
11
|
14
|
15
|
17
|
18
|
24
|
27
|
28
|
31
|
28
|
29
|
49
|
52
|
43
|
45
|
48
|
41
|
|
| PP&E Gross |
12
|
12
|
11
|
10
|
10
|
11
|
11
|
11
|
14
|
15
|
17
|
18
|
24
|
0
|
28
|
31
|
28
|
29
|
49
|
52
|
43
|
45
|
48
|
41
|
|
| Accumulated Depreciation |
73
|
75
|
59
|
58
|
46
|
47
|
38
|
39
|
39
|
41
|
41
|
44
|
46
|
0
|
55
|
57
|
63
|
69
|
73
|
77
|
80
|
85
|
90
|
107
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
6
|
5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
3
|
7
|
5
|
5
|
6
|
5
|
6
|
4
|
6
|
6
|
8
|
11
|
9
|
11
|
10
|
13
|
11
|
24
|
24
|
19
|
40
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
57
N/A
|
59
+3%
|
68
+15%
|
73
+7%
|
89
+22%
|
89
+1%
|
98
+10%
|
78
-21%
|
102
+31%
|
112
+11%
|
151
+34%
|
135
-10%
|
157
+16%
|
231
+47%
|
236
+2%
|
233
-1%
|
247
+6%
|
238
-3%
|
305
+28%
|
362
+19%
|
407
+12%
|
418
+3%
|
355
-15%
|
316
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
13
|
24
|
26
|
31
|
24
|
30
|
19
|
29
|
26
|
43
|
26
|
33
|
62
|
59
|
53
|
76
|
74
|
80
|
93
|
121
|
116
|
79
|
64
|
|
| Accrued Liabilities |
3
|
4
|
4
|
5
|
5
|
4
|
4
|
3
|
5
|
4
|
6
|
7
|
8
|
10
|
10
|
10
|
8
|
7
|
15
|
16
|
17
|
19
|
12
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
8
|
5
|
5
|
6
|
6
|
6
|
8
|
2
|
7
|
8
|
5
|
7
|
|
| Other Current Liabilities |
3
|
4
|
2
|
4
|
3
|
3
|
2
|
1
|
4
|
2
|
3
|
4
|
4
|
11
|
11
|
9
|
9
|
7
|
10
|
16
|
18
|
9
|
8
|
8
|
|
| Total Current Liabilities |
21
|
23
|
31
|
36
|
40
|
31
|
36
|
24
|
38
|
33
|
53
|
38
|
52
|
87
|
84
|
78
|
99
|
93
|
112
|
127
|
164
|
152
|
104
|
92
|
|
| Long-Term Debt |
7
|
10
|
11
|
7
|
10
|
13
|
12
|
2
|
2
|
6
|
15
|
0
|
0
|
38
|
39
|
37
|
29
|
30
|
63
|
98
|
100
|
122
|
117
|
100
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
20
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
4
|
3
|
1
|
1
|
5
|
7
|
1
|
0
|
0
|
14
|
13
|
18
|
14
|
10
|
7
|
|
| Total Liabilities |
48
N/A
|
36
-25%
|
45
+24%
|
45
+1%
|
51
+13%
|
46
-10%
|
49
+7%
|
27
-46%
|
42
+59%
|
44
+5%
|
72
+63%
|
41
-43%
|
53
+29%
|
130
+145%
|
130
+0%
|
116
-11%
|
128
+10%
|
124
-4%
|
189
+53%
|
238
+26%
|
282
+18%
|
288
+2%
|
231
-20%
|
199
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
38
|
38
|
38
|
38
|
39
|
39
|
39
|
39
|
40
|
41
|
42
|
43
|
44
|
44
|
45
|
46
|
46
|
47
|
47
|
47
|
48
|
48
|
47
|
48
|
|
| Retained Earnings |
29
|
15
|
15
|
11
|
1
|
4
|
10
|
11
|
20
|
25
|
37
|
50
|
57
|
61
|
68
|
74
|
73
|
65
|
70
|
75
|
78
|
83
|
77
|
69
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
2
|
5
|
8
|
3
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
|
| Total Equity |
10
N/A
|
23
+138%
|
23
+0%
|
28
+19%
|
38
+36%
|
43
+15%
|
49
+14%
|
51
+4%
|
59
+16%
|
68
+14%
|
79
+16%
|
94
+20%
|
104
+10%
|
101
-3%
|
106
+5%
|
117
+10%
|
118
+1%
|
115
-3%
|
116
+1%
|
124
+7%
|
125
+1%
|
131
+5%
|
124
-5%
|
117
-6%
|
|
| Total Liabilities & Equity |
57
N/A
|
59
+3%
|
68
+15%
|
73
+7%
|
89
+22%
|
89
+1%
|
98
+10%
|
78
-21%
|
102
+31%
|
112
+11%
|
151
+34%
|
135
-10%
|
157
+16%
|
231
+47%
|
236
+2%
|
233
-1%
|
247
+6%
|
238
-3%
|
305
+28%
|
362
+19%
|
407
+12%
|
418
+3%
|
355
-15%
|
316
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|