Lancaster Colony Corp
NASDAQ:LANC
Income Statement
Earnings Waterfall
Lancaster Colony Corp
Income Statement
Lancaster Colony Corp
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 093
N/A
|
1 097
+0%
|
1 098
+0%
|
1 102
+0%
|
1 130
+3%
|
1 141
+1%
|
1 136
0%
|
1 125
-1%
|
1 107
-2%
|
1 098
-1%
|
1 081
-2%
|
1 091
+1%
|
1 097
+1%
|
1 112
+1%
|
1 118
+1%
|
1 125
+1%
|
1 028
-9%
|
1 136
+10%
|
1 139
+0%
|
1 138
0%
|
925
-19%
|
1 050
+14%
|
1 041
-1%
|
930
-11%
|
946
+2%
|
928
-2%
|
905
-2%
|
972
+7%
|
981
+1%
|
1 001
+2%
|
1 020
+2%
|
1 035
+1%
|
1 052
+2%
|
1 042
-1%
|
1 058
+2%
|
1 062
+0%
|
1 057
-1%
|
1 068
+1%
|
1 080
+1%
|
1 082
+0%
|
1 090
+1%
|
1 099
+1%
|
1 095
0%
|
1 113
+2%
|
989
-11%
|
1 005
+2%
|
924
-8%
|
900
-3%
|
1 014
+13%
|
1 009
-1%
|
1 071
+6%
|
1 065
0%
|
1 041
-2%
|
1 053
+1%
|
1 064
+1%
|
1 086
+2%
|
1 105
+2%
|
1 139
+3%
|
1 160
+2%
|
1 184
+2%
|
1 191
+1%
|
1 189
0%
|
1 191
+0%
|
1 197
+1%
|
1 202
+0%
|
1 209
+1%
|
1 202
-1%
|
1 205
+0%
|
1 223
+2%
|
1 241
+1%
|
1 271
+2%
|
1 292
+2%
|
1 308
+1%
|
1 328
+2%
|
1 334
+0%
|
1 337
+0%
|
1 334
0%
|
1 347
+1%
|
1 367
+1%
|
1 402
+3%
|
1 467
+5%
|
1 510
+3%
|
1 563
+4%
|
1 610
+3%
|
1 676
+4%
|
1 710
+2%
|
1 759
+3%
|
1 820
+3%
|
1 823
+0%
|
1 859
+2%
|
2 329
+25%
|
2 335
+0%
|
1 872
-20%
|
2 338
+25%
|
1 900
-19%
|
1 887
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(837)
|
(842)
|
(850)
|
(856)
|
(876)
|
(889)
|
(881)
|
(873)
|
(863)
|
(856)
|
(848)
|
(862)
|
(873)
|
(890)
|
(902)
|
(908)
|
(824)
|
(917)
|
(923)
|
(932)
|
(736)
|
(853)
|
(847)
|
(738)
|
(764)
|
(746)
|
(734)
|
(807)
|
(824)
|
(849)
|
(853)
|
(847)
|
(836)
|
(802)
|
(792)
|
(787)
|
(786)
|
(803)
|
(822)
|
(833)
|
(848)
|
(860)
|
(864)
|
(881)
|
(766)
|
(772)
|
(693)
|
(669)
|
(769)
|
(768)
|
(816)
|
(812)
|
(793)
|
(804)
|
(818)
|
(835)
|
(847)
|
(870)
|
(887)
|
(895)
|
(892)
|
(876)
|
(868)
|
(875)
|
(883)
|
(896)
|
(898)
|
(905)
|
(919)
|
(932)
|
(954)
|
(968)
|
(982)
|
(991)
|
(988)
|
(990)
|
(976)
|
(988)
|
(1 001)
|
(1 023)
|
(1 080)
|
(1 124)
|
(1 187)
|
(1 256)
|
(1 321)
|
(1 348)
|
(1 391)
|
(1 427)
|
(1 434)
|
(1 460)
|
(1 802)
|
(1 799)
|
(1 439)
|
(1 795)
|
(1 455)
|
(1 440)
|
|
| Gross Profit |
256
N/A
|
255
0%
|
248
-3%
|
246
-1%
|
254
+3%
|
252
-1%
|
256
+2%
|
252
-2%
|
244
-3%
|
242
-1%
|
233
-4%
|
229
-2%
|
224
-2%
|
222
-1%
|
216
-3%
|
218
+1%
|
205
-6%
|
219
+7%
|
217
-1%
|
206
-5%
|
189
-8%
|
197
+4%
|
194
-1%
|
192
-1%
|
182
-5%
|
182
+0%
|
171
-6%
|
165
-4%
|
157
-4%
|
152
-3%
|
167
+10%
|
188
+13%
|
216
+15%
|
240
+11%
|
266
+11%
|
275
+3%
|
270
-2%
|
265
-2%
|
258
-2%
|
249
-4%
|
242
-3%
|
240
-1%
|
231
-3%
|
233
+1%
|
223
-4%
|
234
+5%
|
231
-1%
|
231
N/A
|
245
+6%
|
241
-2%
|
255
+6%
|
253
-1%
|
249
-2%
|
249
+0%
|
246
-1%
|
251
+2%
|
258
+3%
|
268
+4%
|
273
+2%
|
290
+6%
|
300
+3%
|
312
+4%
|
322
+3%
|
321
0%
|
319
-1%
|
314
-2%
|
304
-3%
|
300
-1%
|
304
+1%
|
309
+2%
|
317
+2%
|
324
+2%
|
326
+1%
|
337
+3%
|
346
+3%
|
347
+0%
|
358
+3%
|
359
+0%
|
366
+2%
|
379
+4%
|
387
+2%
|
387
0%
|
376
-3%
|
354
-6%
|
356
+0%
|
362
+2%
|
368
+2%
|
394
+7%
|
389
-1%
|
398
+2%
|
526
+32%
|
537
+2%
|
432
-19%
|
543
+26%
|
446
-18%
|
447
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(108)
|
(108)
|
(122)
|
(120)
|
(119)
|
(118)
|
(102)
|
(101)
|
(99)
|
(98)
|
(97)
|
(97)
|
(98)
|
(99)
|
(99)
|
(100)
|
(90)
|
(101)
|
(100)
|
(98)
|
(79)
|
(86)
|
(86)
|
(78)
|
(80)
|
(79)
|
(76)
|
(81)
|
(81)
|
(80)
|
(80)
|
(81)
|
(84)
|
(84)
|
(87)
|
(91)
|
(94)
|
(97)
|
(98)
|
(97)
|
(95)
|
(95)
|
(95)
|
(98)
|
(82)
|
(84)
|
(79)
|
(77)
|
(91)
|
(90)
|
(94)
|
(94)
|
(95)
|
(97)
|
(100)
|
(102)
|
(103)
|
(106)
|
(109)
|
(113)
|
(115)
|
(119)
|
(122)
|
(143)
|
(144)
|
(145)
|
(148)
|
(129)
|
(132)
|
(133)
|
(126)
|
(134)
|
(134)
|
(141)
|
(157)
|
(166)
|
(181)
|
(184)
|
(187)
|
(193)
|
(200)
|
(209)
|
(210)
|
(210)
|
(209)
|
(207)
|
(208)
|
(220)
|
(222)
|
(249)
|
(281)
|
(273)
|
(218)
|
(288)
|
(237)
|
(221)
|
|
| Selling, General & Administrative |
(108)
|
(108)
|
(122)
|
(120)
|
(119)
|
(118)
|
(102)
|
(101)
|
(99)
|
(98)
|
(97)
|
(97)
|
(98)
|
(99)
|
(99)
|
(100)
|
(90)
|
(101)
|
(100)
|
(98)
|
(79)
|
(86)
|
(86)
|
(77)
|
(80)
|
(79)
|
(76)
|
(80)
|
(81)
|
(80)
|
(81)
|
(82)
|
(84)
|
(85)
|
(87)
|
(91)
|
(94)
|
(97)
|
(98)
|
(97)
|
(95)
|
(95)
|
(95)
|
(98)
|
(82)
|
(84)
|
(79)
|
(77)
|
(91)
|
(90)
|
(94)
|
(94)
|
(95)
|
(97)
|
(100)
|
(102)
|
(103)
|
(106)
|
(109)
|
(113)
|
(115)
|
(119)
|
(122)
|
(125)
|
(126)
|
(128)
|
(129)
|
(127)
|
(130)
|
(131)
|
(135)
|
(143)
|
(150)
|
(157)
|
(163)
|
(172)
|
(181)
|
(188)
|
(189)
|
(194)
|
(200)
|
(204)
|
(208)
|
(209)
|
(208)
|
(206)
|
(206)
|
(217)
|
(220)
|
(222)
|
(279)
|
(272)
|
(218)
|
(272)
|
(222)
|
(221)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(19)
|
(1)
|
(2)
|
0
|
9
|
9
|
16
|
16
|
6
|
6
|
(0)
|
5
|
6
|
6
|
6
|
0
|
2
|
4
|
4
|
4
|
1
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
|
| Operating Income |
148
N/A
|
146
-1%
|
125
-14%
|
126
+0%
|
134
+7%
|
134
-1%
|
154
+15%
|
151
-2%
|
145
-4%
|
144
-1%
|
136
-6%
|
132
-3%
|
126
-5%
|
123
-2%
|
117
-5%
|
118
+1%
|
115
-2%
|
118
+2%
|
117
-1%
|
108
-7%
|
111
+2%
|
111
+0%
|
109
-1%
|
114
+5%
|
102
-11%
|
103
+1%
|
94
-9%
|
84
-11%
|
77
-9%
|
72
-6%
|
86
+19%
|
106
+23%
|
131
+23%
|
155
+18%
|
179
+16%
|
184
+3%
|
177
-4%
|
168
-5%
|
160
-5%
|
152
-5%
|
147
-3%
|
145
-2%
|
136
-6%
|
135
-1%
|
141
+5%
|
149
+6%
|
152
+2%
|
155
+2%
|
154
-1%
|
151
-2%
|
161
+6%
|
159
-1%
|
154
-3%
|
152
-1%
|
146
-4%
|
148
+2%
|
155
+4%
|
162
+5%
|
164
+1%
|
177
+8%
|
185
+4%
|
193
+5%
|
201
+4%
|
179
-11%
|
175
-2%
|
168
-4%
|
156
-7%
|
171
+10%
|
172
+0%
|
176
+3%
|
191
+8%
|
190
0%
|
193
+1%
|
196
+2%
|
189
-4%
|
182
-4%
|
177
-3%
|
174
-1%
|
179
+3%
|
186
+4%
|
187
+0%
|
177
-5%
|
166
-6%
|
144
-13%
|
147
+2%
|
156
+6%
|
160
+3%
|
174
+9%
|
167
-4%
|
149
-11%
|
245
+65%
|
263
+7%
|
214
-19%
|
256
+19%
|
209
-18%
|
227
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
1
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(25)
|
(35)
|
(35)
|
(33)
|
(11)
|
(25)
|
0
|
(25)
|
(37)
|
(15)
|
0
|
0
|
(3)
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
15
|
16
|
16
|
56
|
40
|
39
|
41
|
3
|
4
|
2
|
4
|
29
|
29
|
26
|
30
|
14
|
13
|
11
|
11
|
1
|
0
|
1
|
0
|
3
|
3
|
3
|
3
|
9
|
9
|
9
|
9
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
13
|
16
|
16
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
5
|
6
|
6
|
8
|
(6)
|
(6)
|
|
| Pre-Tax Income |
146
N/A
|
144
-1%
|
125
-14%
|
141
+13%
|
149
+6%
|
150
+0%
|
204
+36%
|
186
-9%
|
181
-3%
|
180
-1%
|
139
-23%
|
136
-2%
|
129
-6%
|
126
-2%
|
144
+14%
|
144
0%
|
144
+0%
|
147
+2%
|
132
-10%
|
124
-6%
|
126
+1%
|
125
-1%
|
112
-11%
|
116
+4%
|
101
-12%
|
101
N/A
|
93
-8%
|
84
-10%
|
76
-9%
|
70
-7%
|
90
+28%
|
111
+23%
|
137
+24%
|
162
+18%
|
178
+10%
|
183
+3%
|
175
-4%
|
168
-4%
|
161
-4%
|
153
-5%
|
162
+6%
|
159
-1%
|
152
-4%
|
151
-1%
|
141
-6%
|
149
+6%
|
149
N/A
|
152
+2%
|
154
+1%
|
151
-2%
|
161
+6%
|
158
-1%
|
153
-3%
|
152
-1%
|
146
-4%
|
148
+2%
|
155
+4%
|
162
+5%
|
164
+1%
|
177
+8%
|
185
+4%
|
193
+5%
|
201
+4%
|
179
-11%
|
176
-2%
|
170
-3%
|
158
-7%
|
173
+10%
|
174
+0%
|
180
+3%
|
194
+8%
|
195
+0%
|
196
+0%
|
198
+1%
|
191
-4%
|
183
-4%
|
179
-2%
|
175
-2%
|
179
+2%
|
185
+4%
|
186
+0%
|
177
-5%
|
164
-7%
|
119
-27%
|
112
-6%
|
121
+7%
|
127
+5%
|
165
+29%
|
143
-13%
|
152
+6%
|
225
+48%
|
232
+3%
|
206
-11%
|
264
+28%
|
202
-23%
|
217
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(56)
|
(55)
|
(48)
|
(54)
|
(57)
|
(57)
|
(77)
|
(70)
|
(68)
|
(68)
|
(53)
|
(52)
|
(49)
|
(47)
|
(54)
|
(54)
|
(53)
|
(54)
|
(48)
|
(45)
|
(45)
|
(44)
|
(40)
|
(42)
|
(37)
|
(37)
|
(34)
|
(30)
|
(27)
|
(26)
|
(32)
|
(40)
|
(48)
|
(56)
|
(61)
|
(63)
|
(60)
|
(58)
|
(56)
|
(53)
|
(55)
|
(54)
|
(52)
|
(52)
|
(49)
|
(52)
|
(51)
|
(51)
|
(50)
|
(49)
|
(53)
|
(52)
|
(52)
|
(52)
|
(50)
|
(51)
|
(53)
|
(55)
|
(56)
|
(60)
|
(63)
|
(66)
|
(69)
|
(62)
|
(60)
|
(58)
|
(48)
|
(51)
|
(48)
|
(45)
|
(48)
|
(46)
|
(45)
|
(46)
|
(43)
|
(43)
|
(42)
|
(42)
|
(44)
|
(44)
|
(43)
|
(41)
|
(39)
|
(27)
|
(23)
|
(24)
|
(25)
|
(34)
|
(32)
|
(34)
|
(52)
|
(55)
|
(47)
|
(60)
|
(45)
|
(47)
|
|
| Income from Continuing Operations |
90
|
89
|
77
|
87
|
92
|
92
|
127
|
116
|
113
|
112
|
86
|
84
|
80
|
79
|
90
|
90
|
91
|
93
|
84
|
79
|
81
|
81
|
72
|
74
|
64
|
64
|
59
|
54
|
48
|
45
|
58
|
71
|
89
|
107
|
118
|
121
|
115
|
109
|
105
|
100
|
106
|
105
|
100
|
99
|
92
|
98
|
99
|
101
|
104
|
102
|
108
|
106
|
101
|
100
|
96
|
97
|
102
|
107
|
108
|
117
|
122
|
128
|
132
|
118
|
115
|
111
|
109
|
122
|
126
|
135
|
146
|
150
|
151
|
152
|
148
|
140
|
137
|
133
|
135
|
141
|
142
|
136
|
126
|
92
|
90
|
97
|
102
|
131
|
111
|
118
|
173
|
177
|
159
|
203
|
157
|
170
|
|
| Net Income (Common) |
89
N/A
|
89
+0%
|
77
-14%
|
87
+13%
|
92
+6%
|
92
+0%
|
127
+38%
|
116
-9%
|
113
-3%
|
112
-1%
|
86
-23%
|
84
-2%
|
80
-5%
|
79
-2%
|
90
+14%
|
90
+0%
|
93
+3%
|
93
0%
|
85
-9%
|
81
-5%
|
83
+3%
|
79
-5%
|
66
-16%
|
68
+3%
|
46
-33%
|
48
+4%
|
46
-4%
|
41
-11%
|
38
-8%
|
33
-12%
|
45
+38%
|
58
+28%
|
89
+53%
|
106
+20%
|
117
+10%
|
120
+3%
|
115
-5%
|
109
-5%
|
105
-4%
|
100
-5%
|
106
+7%
|
105
-1%
|
100
-4%
|
99
-1%
|
96
-3%
|
101
+6%
|
106
+5%
|
109
+3%
|
109
0%
|
107
-2%
|
111
+4%
|
79
-29%
|
75
-5%
|
73
-3%
|
67
-9%
|
97
+46%
|
102
+4%
|
106
+5%
|
108
+1%
|
117
+8%
|
122
+4%
|
127
+5%
|
132
+4%
|
117
-11%
|
115
-2%
|
111
-4%
|
118
+6%
|
131
+11%
|
135
+3%
|
145
+7%
|
147
+1%
|
150
+2%
|
150
+0%
|
152
+1%
|
148
-3%
|
139
-6%
|
137
-2%
|
133
-3%
|
134
+1%
|
141
+5%
|
142
+1%
|
136
-5%
|
125
-8%
|
92
-27%
|
89
-3%
|
96
+8%
|
102
+6%
|
131
+28%
|
111
-15%
|
117
+6%
|
173
+47%
|
176
+2%
|
158
-10%
|
203
+29%
|
157
-23%
|
170
+8%
|
|
| EPS (Diluted) |
2.37
N/A
|
2.39
+1%
|
2.07
-13%
|
2.34
+13%
|
2.49
+6%
|
2.5
+0%
|
3.48
+39%
|
3.21
-8%
|
3.11
-3%
|
3.12
+0%
|
2.4
-23%
|
2.35
-2%
|
2.24
-5%
|
2.22
-1%
|
2.56
+15%
|
2.59
+1%
|
2.66
+3%
|
2.7
+2%
|
2.45
-9%
|
2.42
-1%
|
2.47
+2%
|
2.46
0%
|
2.08
-15%
|
2.07
0%
|
1.44
-30%
|
1.56
+8%
|
1.52
-3%
|
1.4
-8%
|
1.27
-9%
|
1.16
-9%
|
1.59
+37%
|
2.07
+30%
|
3.17
+53%
|
3.79
+20%
|
4.11
+8%
|
4.28
+4%
|
4.07
-5%
|
3.88
-5%
|
3.67
-5%
|
3.62
-1%
|
3.84
+6%
|
3.83
0%
|
3.63
-5%
|
3.63
N/A
|
3.5
-4%
|
3.69
+5%
|
3.82
+4%
|
4
+5%
|
3.98
-1%
|
3.92
-2%
|
4.07
+4%
|
2.89
-29%
|
2.73
-6%
|
2.66
-3%
|
2.4
-10%
|
3.56
+48%
|
3.72
+4%
|
3.89
+5%
|
3.89
N/A
|
4.26
+10%
|
4.44
+4%
|
4.65
+5%
|
4.75
+2%
|
4.28
-10%
|
4.2
-2%
|
4.03
-4%
|
4.24
+5%
|
4.76
+12%
|
4.9
+3%
|
5.25
+7%
|
5.25
N/A
|
5.43
+3%
|
5.46
+1%
|
5.52
+1%
|
5.3
-4%
|
5.07
-4%
|
4.97
-2%
|
4.84
-3%
|
4.82
0%
|
5.12
+6%
|
5.16
+1%
|
4.93
-4%
|
4.52
-8%
|
3.36
-26%
|
3.25
-3%
|
3.5
+8%
|
3.66
+5%
|
4.76
+30%
|
4.04
-15%
|
4.27
+6%
|
6.29
+47%
|
6.52
+4%
|
5.85
-10%
|
7.52
+29%
|
5.81
-23%
|
6.29
+8%
|
|