Lancaster Colony Corp
NASDAQ:LANC
Income Statement
Earnings Waterfall
Lancaster Colony Corp
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
417.6m
USD
|
Operating Expenses
|
-254.1m
USD
|
Operating Income
|
163.5m
USD
|
Other Expenses
|
-34.6m
USD
|
Net Income
|
128.8m
USD
|
Income Statement
Lancaster Colony Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 071
N/A
|
1 065
0%
|
1 041
-2%
|
1 053
+1%
|
1 064
+1%
|
1 086
+2%
|
1 105
+2%
|
1 139
+3%
|
1 160
+2%
|
1 184
+2%
|
1 191
+1%
|
1 189
0%
|
1 191
+0%
|
1 197
+1%
|
1 202
+0%
|
1 209
+1%
|
1 202
-1%
|
1 205
+0%
|
1 223
+2%
|
1 241
+1%
|
1 271
+2%
|
1 292
+2%
|
1 308
+1%
|
1 328
+2%
|
1 334
+0%
|
1 337
+0%
|
1 334
0%
|
1 347
+1%
|
1 367
+1%
|
1 402
+3%
|
1 467
+5%
|
1 510
+3%
|
1 563
+4%
|
1 610
+3%
|
1 676
+4%
|
1 710
+2%
|
1 759
+3%
|
1 820
+3%
|
1 823
+0%
|
1 859
+2%
|
1 867
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(816)
|
(812)
|
(793)
|
(804)
|
(818)
|
(835)
|
(847)
|
(870)
|
(887)
|
(895)
|
(892)
|
(876)
|
(868)
|
(875)
|
(883)
|
(896)
|
(898)
|
(905)
|
(919)
|
(932)
|
(954)
|
(968)
|
(982)
|
(991)
|
(988)
|
(990)
|
(976)
|
(988)
|
(1 001)
|
(1 023)
|
(1 080)
|
(1 124)
|
(1 187)
|
(1 256)
|
(1 321)
|
(1 348)
|
(1 391)
|
(1 427)
|
(1 434)
|
(1 460)
|
(1 450)
|
|
Gross Profit |
255
N/A
|
253
-1%
|
249
-2%
|
249
+0%
|
246
-1%
|
251
+2%
|
258
+3%
|
268
+4%
|
273
+2%
|
290
+6%
|
300
+3%
|
312
+4%
|
322
+3%
|
321
0%
|
319
-1%
|
314
-2%
|
304
-3%
|
300
-1%
|
304
+1%
|
309
+2%
|
317
+2%
|
324
+2%
|
326
+1%
|
337
+3%
|
346
+3%
|
347
+0%
|
358
+3%
|
359
+0%
|
366
+2%
|
379
+4%
|
387
+2%
|
387
0%
|
376
-3%
|
354
-6%
|
356
+0%
|
362
+2%
|
368
+2%
|
394
+7%
|
389
-1%
|
398
+2%
|
418
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(94)
|
(94)
|
(95)
|
(97)
|
(100)
|
(102)
|
(103)
|
(106)
|
(109)
|
(113)
|
(115)
|
(119)
|
(122)
|
(143)
|
(144)
|
(145)
|
(148)
|
(129)
|
(132)
|
(133)
|
(126)
|
(134)
|
(134)
|
(141)
|
(157)
|
(166)
|
(181)
|
(184)
|
(187)
|
(193)
|
(200)
|
(209)
|
(210)
|
(210)
|
(209)
|
(207)
|
(208)
|
(220)
|
(222)
|
(249)
|
(254)
|
|
Selling, General & Administrative |
(94)
|
(94)
|
(95)
|
(97)
|
(100)
|
(102)
|
(103)
|
(106)
|
(109)
|
(113)
|
(115)
|
(119)
|
(122)
|
(125)
|
(126)
|
(128)
|
(129)
|
(127)
|
(130)
|
(131)
|
(135)
|
(143)
|
(150)
|
(157)
|
(163)
|
(172)
|
(181)
|
(188)
|
(189)
|
(194)
|
(200)
|
(204)
|
(208)
|
(209)
|
(208)
|
(206)
|
(206)
|
(217)
|
(220)
|
(222)
|
(228)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(19)
|
(1)
|
(2)
|
0
|
9
|
9
|
16
|
16
|
6
|
6
|
(0)
|
5
|
6
|
6
|
6
|
0
|
2
|
4
|
4
|
4
|
1
|
0
|
0
|
(25)
|
(25)
|
|
Operating Income |
161
N/A
|
159
-1%
|
154
-3%
|
152
-1%
|
146
-4%
|
148
+2%
|
155
+4%
|
162
+5%
|
164
+1%
|
177
+8%
|
185
+4%
|
193
+5%
|
201
+4%
|
179
-11%
|
175
-2%
|
168
-4%
|
156
-7%
|
171
+10%
|
172
+0%
|
176
+3%
|
191
+8%
|
190
0%
|
193
+1%
|
196
+2%
|
189
-4%
|
182
-4%
|
177
-3%
|
174
-1%
|
179
+3%
|
186
+4%
|
187
+0%
|
177
-5%
|
166
-6%
|
144
-13%
|
147
+2%
|
156
+6%
|
160
+3%
|
174
+9%
|
167
-4%
|
149
-11%
|
163
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(25)
|
(35)
|
(35)
|
(33)
|
(11)
|
(25)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
4
|
|
Pre-Tax Income |
161
N/A
|
158
-1%
|
153
-3%
|
152
-1%
|
146
-4%
|
148
+2%
|
155
+4%
|
162
+5%
|
164
+1%
|
177
+8%
|
185
+4%
|
193
+5%
|
201
+4%
|
179
-11%
|
176
-2%
|
170
-3%
|
158
-7%
|
173
+10%
|
174
+0%
|
180
+3%
|
194
+8%
|
195
+0%
|
196
+0%
|
198
+1%
|
191
-4%
|
183
-4%
|
179
-2%
|
175
-2%
|
179
+2%
|
185
+4%
|
186
+0%
|
177
-5%
|
164
-7%
|
119
-27%
|
112
-6%
|
121
+7%
|
127
+5%
|
165
+29%
|
143
-13%
|
152
+6%
|
167
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(53)
|
(52)
|
(52)
|
(52)
|
(50)
|
(51)
|
(53)
|
(55)
|
(56)
|
(60)
|
(63)
|
(66)
|
(69)
|
(62)
|
(60)
|
(58)
|
(48)
|
(51)
|
(48)
|
(45)
|
(48)
|
(46)
|
(45)
|
(46)
|
(43)
|
(43)
|
(42)
|
(42)
|
(44)
|
(44)
|
(43)
|
(41)
|
(39)
|
(27)
|
(23)
|
(24)
|
(25)
|
(34)
|
(32)
|
(34)
|
(38)
|
|
Income from Continuing Operations |
108
|
106
|
101
|
100
|
96
|
97
|
102
|
107
|
108
|
117
|
122
|
128
|
132
|
118
|
115
|
111
|
109
|
122
|
126
|
135
|
146
|
150
|
151
|
152
|
148
|
140
|
137
|
133
|
135
|
141
|
142
|
136
|
126
|
92
|
90
|
97
|
102
|
131
|
111
|
118
|
129
|
|
Net Income (Common) |
111
N/A
|
79
-29%
|
75
-5%
|
73
-3%
|
67
-9%
|
97
+46%
|
102
+4%
|
106
+5%
|
108
+1%
|
117
+8%
|
122
+4%
|
127
+5%
|
132
+4%
|
117
-11%
|
115
-2%
|
111
-4%
|
118
+6%
|
131
+11%
|
135
+3%
|
145
+7%
|
147
+1%
|
150
+2%
|
150
+0%
|
152
+1%
|
148
-3%
|
139
-6%
|
137
-2%
|
133
-3%
|
134
+1%
|
141
+5%
|
142
+1%
|
136
-5%
|
125
-8%
|
92
-27%
|
89
-3%
|
96
+8%
|
102
+6%
|
131
+28%
|
111
-15%
|
117
+6%
|
129
+10%
|
|
EPS (Diluted) |
4.07
N/A
|
2.89
-29%
|
2.73
-6%
|
2.66
-3%
|
2.4
-10%
|
3.56
+48%
|
3.72
+4%
|
3.89
+5%
|
3.89
N/A
|
4.26
+10%
|
4.44
+4%
|
4.65
+5%
|
4.75
+2%
|
4.28
-10%
|
4.2
-2%
|
4.03
-4%
|
4.24
+5%
|
4.76
+12%
|
4.9
+3%
|
5.25
+7%
|
5.25
N/A
|
5.43
+3%
|
5.46
+1%
|
5.52
+1%
|
5.3
-4%
|
5.07
-4%
|
4.97
-2%
|
4.84
-3%
|
4.82
0%
|
5.12
+6%
|
5.16
+1%
|
4.93
-4%
|
4.52
-8%
|
3.36
-26%
|
3.25
-3%
|
3.5
+8%
|
3.66
+5%
|
4.76
+30%
|
4.04
-15%
|
4.27
+6%
|
4.69
+10%
|