Liberty Broadband Corp
NASDAQ:LBRDA

Watchlist Manager
Liberty Broadband Corp Logo
Liberty Broadband Corp
NASDAQ:LBRDA
Watchlist
Price: 47.3 USD 2.54% Market Closed
Market Cap: 6.8B USD

Income Statement

Earnings Waterfall
Liberty Broadband Corp

Revenue
1.1B USD
Operating Expenses
-925m USD
Operating Income
127m USD
Other Expenses
957m USD
Net Income
1.1B USD

Income Statement
Liberty Broadband Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
1
3
5
7
7
8
10
12
15
17
18
19
20
20
21
22
23
25
25
25
25
24
23
21
28
55
79
103
117
110
111
118
133
152
174
193
206
212
212
204
194
183
171
Revenue
77
N/A
70
-9%
69
-2%
68
0%
69
+1%
65
-5%
61
-7%
59
-4%
91
+56%
82
-11%
72
-12%
77
+8%
31
-60%
30
-2%
30
+0%
13
-57%
13
+2%
22
+66%
22
+1%
22
+0%
22
+1%
14
-37%
14
+2%
15
+1%
15
+3%
15
+3%
16
+3%
16
+3%
51
+211%
293
+478%
531
+81%
777
+46%
988
+27%
980
-1%
976
0%
974
0%
975
+0%
983
+1%
989
+1%
981
-1%
981
N/A
980
0%
981
+0%
1 003
+2%
1 016
+1%
1 037
+2%
1 052
+1%
Gross Profit
Cost of Revenue
(16)
(9)
(5)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
62
N/A
61
-1%
64
+4%
66
+4%
69
+3%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(62)
(68)
(77)
(77)
(82)
(84)
(75)
(73)
(72)
(62)
(60)
(59)
(52)
(48)
(45)
(40)
(39)
(39)
(37)
(35)
(34)
(34)
(37)
(41)
(44)
(46)
(49)
(58)
(110)
(336)
(567)
(795)
(991)
(985)
(970)
(963)
(947)
(946)
(938)
(916)
(908)
(895)
(898)
(911)
(924)
(930)
(925)
Selling, General & Administrative
(42)
(48)
(55)
(53)
(54)
(54)
(47)
(48)
(49)
(44)
(42)
(42)
(38)
(34)
(32)
(28)
(27)
(28)
(27)
(26)
(26)
(28)
(32)
(37)
(42)
(44)
(47)
(57)
(95)
(258)
(422)
(582)
(724)
(717)
(705)
(700)
(685)
(690)
(691)
(680)
(678)
(673)
(680)
(693)
(717)
(720)
(715)
Research & Development
(16)
(16)
(16)
(16)
(19)
(20)
(19)
(18)
(17)
(14)
(13)
(12)
(10)
(10)
(9)
(8)
(8)
(7)
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(4)
(5)
(6)
(8)
(9)
(11)
(9)
(7)
(6)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(15)
(79)
(145)
(213)
(267)
(267)
(265)
(263)
(262)
(256)
(247)
(236)
(230)
(222)
(218)
(218)
(207)
(210)
(210)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
0
N/A
(7)
N/A
(13)
-98%
(10)
+21%
(13)
-30%
(19)
-40%
(14)
+27%
(14)
-1%
19
N/A
20
+3%
13
-37%
19
+50%
(21)
N/A
(18)
+14%
(15)
+19%
(27)
-84%
(26)
+6%
(17)
+34%
(15)
+13%
(13)
+12%
(12)
+7%
(21)
-71%
(23)
-10%
(26)
-15%
(29)
-12%
(30)
-4%
(33)
-9%
(42)
-26%
(60)
-43%
(43)
+28%
(36)
+18%
(18)
+51%
(3)
+83%
(5)
-70%
6
N/A
11
+88%
28
+148%
37
+32%
51
+38%
65
+27%
73
+12%
85
+16%
83
-2%
92
+11%
92
N/A
107
+16%
127
+19%
Pre-Tax Income
Interest Income Expense
29
(27)
(29)
(47)
(72)
(76)
(103)
(86)
(122)
(102)
573
617
726
767
108
85
2 494
2 483
2 499
2 592
147
172
186
157
262
290
404
494
602
801
744
858
1 144
1 303
1 641
1 803
1 527
1 202
1 075
844
848
1 064
986
951
1 004
940
1 093
Non-Reccuring Items
(93)
(139)
(141)
(93)
(117)
(11)
(7)
(3)
33
(29)
750
734
771
740
(44)
(32)
(18)
(13)
(11)
(11)
(44)
(58)
(69)
(77)
(79)
(97)
(127)
(151)
(184)
(317)
(285)
(228)
(197)
(61)
112
71
49
78
(85)
(76)
(60)
(61)
(60)
(58)
(32)
(22)
(33)
Total Other Income
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
2
(6)
17
32
6
(7)
(48)
(96)
(70)
(35)
(15)
25
27
17
23
20
18
12
11
Pre-Tax Income
(64)
N/A
(173)
-168%
(182)
-6%
(151)
+17%
(202)
-34%
(106)
+48%
(124)
-17%
(103)
+17%
(70)
+32%
(112)
-59%
1 336
N/A
1 370
+3%
1 476
+8%
1 489
+1%
49
-97%
26
-46%
2 451
+9 289%
2 453
+0%
2 474
+1%
2 568
+4%
92
-96%
93
+1%
94
+1%
53
-43%
155
+191%
163
+5%
245
+50%
302
+23%
361
+20%
436
+21%
440
+1%
644
+46%
950
+48%
1 230
+29%
1 711
+39%
1 789
+5%
1 534
-14%
1 282
-16%
1 026
-20%
858
-16%
888
+3%
1 105
+24%
1 032
-7%
1 005
-3%
1 082
+8%
1 037
-4%
1 198
+16%
Net Income
Tax Provision
23
62
66
54
68
34
43
34
20
34
(516)
(527)
(558)
(564)
(17)
(8)
(933)
(936)
(943)
(968)
(22)
(22)
(22)
(13)
(38)
(40)
(61)
(77)
36
22
2
(34)
(218)
(251)
(323)
(323)
(277)
(255)
(212)
(197)
(200)
(245)
(229)
(222)
(213)
(141)
(114)
Income from Continuing Operations
(42)
(111)
(117)
(97)
(135)
(72)
(81)
(69)
(50)
(78)
820
843
917
925
32
18
1 518
1 517
1 531
1 600
70
71
72
40
117
124
184
225
398
458
442
610
732
979
1 388
1 466
1 257
1 027
814
661
688
860
803
783
869
896
1 084
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(42)
N/A
(111)
-165%
(117)
-6%
(97)
+17%
(135)
-39%
(72)
+47%
(81)
-14%
(69)
+16%
(50)
+27%
(78)
-55%
820
N/A
843
+3%
917
+9%
925
+1%
32
-97%
18
-43%
2 034
+11 013%
2 033
0%
2 047
+1%
2 116
+3%
70
-97%
71
+1%
72
+2%
40
-44%
117
+192%
124
+6%
184
+49%
225
+23%
398
+76%
458
+15%
442
-3%
610
+38%
732
+20%
979
+34%
1 388
+42%
1 466
+6%
1 257
-14%
1 027
-18%
814
-21%
661
-19%
688
+4%
860
+25%
803
-7%
783
-2%
869
+11%
896
+3%
1 084
+21%
EPS (Diluted)
-0.49
N/A
-1.29
-163%
-1.36
-5%
-1.12
+18%
-1.53
-37%
-0.7
+54%
-0.78
-11%
-0.66
+15%
-0.49
+26%
-0.77
-57%
5.78
N/A
4.61
-20%
6
+30%
5.08
-15%
0.17
-97%
0.1
-41%
11.1
+11 000%
11.21
+1%
11.21
N/A
11.58
+3%
0.38
-97%
0.39
+3%
0.4
+3%
0.22
-45%
0.64
+191%
0.68
+6%
1
+47%
1.23
+23%
2.17
+76%
2.33
+7%
2.32
0%
3.33
+44%
3.93
+18%
5.79
+47%
8.56
+48%
9.51
+11%
7.96
-16%
6.98
-12%
5.53
-21%
4.49
-19%
4.68
+4%
6.01
+28%
5.61
-7%
5.47
-2%
6.08
+11%
6.27
+3%
7.58
+21%