Liberty Broadband Corp
NASDAQ:LBRDA
Liberty Broadband Corp
NASDAQ:LBRDA
Price:
52.53
USD
-2.45%
Market Cap:
$7.5B
Income Statement
Earnings Waterfall
Liberty Broadband Corp
Liberty Broadband Corp
Income Statement
Liberty Broadband Corp
Liberty Broadband Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
3
|
5
|
7
|
7
|
8
|
10
|
12
|
15
|
17
|
18
|
19
|
20
|
20
|
21
|
22
|
23
|
25
|
25
|
25
|
25
|
24
|
23
|
21
|
28
|
55
|
79
|
103
|
117
|
110
|
111
|
118
|
133
|
152
|
174
|
193
|
155
|
161
|
161
|
140
|
145
|
157
|
145
|
140
|
132
|
|
| Revenue |
77
N/A
|
70
-9%
|
69
-2%
|
68
0%
|
69
+1%
|
65
-5%
|
61
-7%
|
59
-4%
|
91
+56%
|
82
-11%
|
72
-12%
|
77
+8%
|
31
-60%
|
30
-2%
|
30
+0%
|
13
-57%
|
13
+2%
|
22
+66%
|
22
+1%
|
22
+0%
|
22
+1%
|
14
-37%
|
14
+2%
|
15
+1%
|
15
+3%
|
15
+3%
|
16
+3%
|
16
+3%
|
51
+211%
|
293
+478%
|
531
+81%
|
777
+46%
|
988
+27%
|
980
-1%
|
976
0%
|
974
0%
|
975
+0%
|
983
+1%
|
989
+1%
|
981
-1%
|
981
N/A
|
980
0%
|
981
+0%
|
1 003
+2%
|
1 016
+1%
|
1 037
+2%
|
1 052
+1%
|
790
-25%
|
527
-33%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(9)
|
(5)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
62
N/A
|
61
-1%
|
64
+4%
|
66
+4%
|
69
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(62)
|
(68)
|
(77)
|
(77)
|
(82)
|
(84)
|
(75)
|
(73)
|
(72)
|
(62)
|
(60)
|
(59)
|
(52)
|
(48)
|
(45)
|
(40)
|
(39)
|
(39)
|
(37)
|
(35)
|
(34)
|
(34)
|
(37)
|
(41)
|
(44)
|
(46)
|
(49)
|
(58)
|
(110)
|
(336)
|
(567)
|
(795)
|
(991)
|
(985)
|
(970)
|
(963)
|
(947)
|
(946)
|
(938)
|
(916)
|
(908)
|
(895)
|
(898)
|
(911)
|
(924)
|
(930)
|
(925)
|
(701)
|
(456)
|
|
| Selling, General & Administrative |
(42)
|
(48)
|
(55)
|
(53)
|
(54)
|
(54)
|
(47)
|
(48)
|
(49)
|
(44)
|
(42)
|
(42)
|
(38)
|
(34)
|
(32)
|
(28)
|
(27)
|
(28)
|
(27)
|
(26)
|
(26)
|
(28)
|
(32)
|
(37)
|
(42)
|
(44)
|
(47)
|
(57)
|
(95)
|
(258)
|
(422)
|
(582)
|
(724)
|
(717)
|
(705)
|
(700)
|
(685)
|
(690)
|
(691)
|
(680)
|
(678)
|
(673)
|
(680)
|
(693)
|
(717)
|
(720)
|
(715)
|
(546)
|
(351)
|
|
| Research & Development |
(16)
|
(16)
|
(16)
|
(16)
|
(19)
|
(20)
|
(19)
|
(18)
|
(17)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(11)
|
(9)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(15)
|
(79)
|
(145)
|
(213)
|
(267)
|
(267)
|
(265)
|
(263)
|
(262)
|
(256)
|
(247)
|
(236)
|
(230)
|
(222)
|
(218)
|
(218)
|
(207)
|
(210)
|
(210)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(155)
|
(105)
|
|
| Operating Income |
0
N/A
|
(7)
N/A
|
(13)
-98%
|
(10)
+21%
|
(13)
-30%
|
(19)
-40%
|
(14)
+27%
|
(14)
-1%
|
19
N/A
|
20
+3%
|
13
-37%
|
19
+50%
|
(21)
N/A
|
(18)
+14%
|
(15)
+19%
|
(27)
-84%
|
(26)
+6%
|
(17)
+34%
|
(15)
+13%
|
(13)
+12%
|
(12)
+7%
|
(21)
-71%
|
(23)
-10%
|
(26)
-15%
|
(29)
-12%
|
(30)
-4%
|
(33)
-9%
|
(42)
-26%
|
(60)
-43%
|
(43)
+28%
|
(36)
+18%
|
(18)
+51%
|
(3)
+83%
|
(5)
-70%
|
6
N/A
|
11
+88%
|
28
+148%
|
37
+32%
|
51
+38%
|
65
+27%
|
73
+12%
|
85
+16%
|
83
-2%
|
92
+11%
|
92
N/A
|
107
+16%
|
127
+19%
|
89
-30%
|
71
-20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
29
|
(27)
|
(29)
|
(47)
|
(72)
|
(76)
|
(103)
|
(86)
|
(122)
|
(102)
|
573
|
617
|
726
|
767
|
108
|
85
|
2 494
|
2 483
|
2 499
|
2 592
|
147
|
172
|
186
|
157
|
262
|
290
|
404
|
494
|
602
|
801
|
744
|
858
|
1 144
|
1 303
|
1 641
|
1 803
|
1 527
|
1 202
|
1 075
|
844
|
848
|
1 064
|
986
|
951
|
1 004
|
940
|
1 093
|
1 222
|
(3 143)
|
|
| Non-Reccuring Items |
(93)
|
(139)
|
(141)
|
(93)
|
(117)
|
(11)
|
(7)
|
(3)
|
33
|
(29)
|
750
|
734
|
771
|
740
|
(44)
|
(32)
|
(18)
|
(13)
|
(11)
|
(11)
|
(44)
|
(58)
|
(69)
|
(77)
|
(79)
|
(97)
|
(127)
|
(151)
|
(184)
|
(317)
|
(285)
|
(228)
|
(197)
|
(61)
|
112
|
71
|
49
|
78
|
(85)
|
(76)
|
(60)
|
(61)
|
(60)
|
(58)
|
(32)
|
(22)
|
(33)
|
(42)
|
(96)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
(6)
|
17
|
32
|
6
|
(7)
|
(48)
|
(96)
|
(70)
|
(35)
|
(15)
|
25
|
27
|
17
|
23
|
20
|
18
|
12
|
11
|
3
|
2
|
|
| Pre-Tax Income |
(64)
N/A
|
(173)
-168%
|
(182)
-6%
|
(151)
+17%
|
(202)
-34%
|
(106)
+48%
|
(124)
-17%
|
(103)
+17%
|
(70)
+32%
|
(112)
-59%
|
1 336
N/A
|
1 370
+3%
|
1 476
+8%
|
1 489
+1%
|
49
-97%
|
26
-46%
|
2 451
+9 289%
|
2 453
+0%
|
2 474
+1%
|
2 568
+4%
|
92
-96%
|
93
+1%
|
94
+1%
|
53
-43%
|
155
+191%
|
163
+5%
|
245
+50%
|
302
+23%
|
361
+20%
|
436
+21%
|
440
+1%
|
644
+46%
|
950
+48%
|
1 230
+29%
|
1 711
+39%
|
1 789
+5%
|
1 534
-14%
|
1 282
-16%
|
1 026
-20%
|
858
-16%
|
888
+3%
|
1 105
+24%
|
1 032
-7%
|
1 005
-3%
|
1 082
+8%
|
1 037
-4%
|
1 198
+16%
|
1 272
+6%
|
(3 166)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
23
|
62
|
66
|
54
|
68
|
34
|
43
|
34
|
20
|
34
|
(516)
|
(527)
|
(558)
|
(564)
|
(17)
|
(8)
|
(933)
|
(936)
|
(943)
|
(968)
|
(22)
|
(22)
|
(22)
|
(13)
|
(38)
|
(40)
|
(61)
|
(77)
|
36
|
22
|
2
|
(34)
|
(218)
|
(251)
|
(323)
|
(323)
|
(277)
|
(255)
|
(212)
|
(197)
|
(200)
|
(245)
|
(229)
|
(222)
|
(213)
|
(141)
|
(114)
|
(75)
|
896
|
|
| Income from Continuing Operations |
(42)
|
(111)
|
(117)
|
(97)
|
(135)
|
(72)
|
(81)
|
(69)
|
(50)
|
(78)
|
820
|
843
|
917
|
925
|
32
|
18
|
1 518
|
1 517
|
1 531
|
1 600
|
70
|
71
|
72
|
40
|
117
|
124
|
184
|
225
|
398
|
458
|
442
|
610
|
732
|
979
|
1 388
|
1 466
|
1 257
|
1 027
|
814
|
661
|
688
|
860
|
803
|
783
|
869
|
896
|
1 084
|
1 197
|
(2 270)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(42)
N/A
|
(111)
-165%
|
(117)
-6%
|
(97)
+17%
|
(135)
-39%
|
(72)
+47%
|
(81)
-14%
|
(69)
+16%
|
(50)
+27%
|
(78)
-55%
|
820
N/A
|
843
+3%
|
917
+9%
|
925
+1%
|
32
-97%
|
18
-43%
|
2 034
+11 013%
|
2 033
0%
|
2 047
+1%
|
2 116
+3%
|
70
-97%
|
71
+1%
|
72
+2%
|
40
-44%
|
117
+192%
|
124
+6%
|
184
+49%
|
225
+23%
|
398
+76%
|
458
+15%
|
442
-3%
|
610
+38%
|
732
+20%
|
979
+34%
|
1 388
+42%
|
1 466
+6%
|
1 257
-14%
|
1 027
-18%
|
814
-21%
|
661
-19%
|
688
+4%
|
860
+25%
|
803
-7%
|
783
-2%
|
869
+11%
|
896
+3%
|
1 084
+21%
|
788
-27%
|
(2 676)
N/A
|
|
| EPS (Diluted) |
-0.49
N/A
|
-1.29
-163%
|
-1.36
-5%
|
-1.12
+18%
|
-1.53
-37%
|
-0.7
+54%
|
-0.78
-11%
|
-0.66
+15%
|
-0.49
+26%
|
-0.77
-57%
|
5.78
N/A
|
4.61
-20%
|
6
+30%
|
5.08
-15%
|
0.17
-97%
|
0.1
-41%
|
11.1
+11 000%
|
11.21
+1%
|
11.21
N/A
|
11.58
+3%
|
0.38
-97%
|
0.39
+3%
|
0.4
+3%
|
0.22
-45%
|
0.64
+191%
|
0.68
+6%
|
1
+47%
|
1.23
+23%
|
2.17
+76%
|
2.33
+7%
|
2.32
0%
|
3.33
+44%
|
3.93
+18%
|
5.79
+47%
|
8.56
+48%
|
9.51
+11%
|
7.96
-16%
|
6.98
-12%
|
5.53
-21%
|
4.49
-19%
|
4.68
+4%
|
6.01
+28%
|
5.61
-7%
|
5.47
-2%
|
6.08
+11%
|
6.27
+3%
|
7.58
+21%
|
5.51
-27%
|
-18.71
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
