Liberty Global PLC
NASDAQ:LBTYA
Balance Sheet
Balance Sheet Decomposition
Liberty Global PLC
Current Assets | 5.6B |
Cash & Short-Term Investments | 3.4B |
Receivables | 870.1m |
Other Current Assets | 1.4B |
Non-Current Assets | 36.4B |
Long-Term Investments | 13.4B |
PP&E | 9.1B |
Intangibles | 12.5B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 4.3B |
Accounts Payable | 689.8m |
Accrued Liabilities | 1.9B |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 18.7B |
Long-Term Debt | 15B |
Other Non-Current Liabilities | 3.7B |
Balance Sheet
Liberty Global PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 159
|
708
|
1 077
|
1 672
|
1 481
|
8 142
|
1 327
|
911
|
1 726
|
1 416
|
|
Cash Equivalents |
1 159
|
708
|
1 077
|
1 672
|
1 481
|
8 142
|
1 327
|
911
|
1 726
|
1 416
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 600
|
2 270
|
2 622
|
1 991
|
|
Total Receivables |
1 500
|
1 376
|
3 722
|
1 405
|
1 342
|
1 405
|
1 078
|
907
|
831
|
870
|
|
Accounts Receivables |
1 500
|
1 376
|
1 375
|
1 405
|
1 342
|
1 405
|
1 078
|
907
|
831
|
870
|
|
Other Receivables |
0
|
0
|
2 347
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1 263
|
844
|
766
|
1 255
|
1 318
|
1 026
|
1 797
|
1 853
|
1 119
|
1 365
|
|
Total Current Assets |
3 921
|
2 927
|
5 564
|
4 332
|
4 141
|
10 573
|
5 802
|
5 941
|
6 297
|
5 642
|
|
PP&E Net |
23 841
|
20 841
|
17 249
|
14 149
|
13 879
|
14 356
|
9 067
|
8 309
|
8 229
|
9 122
|
|
PP&E Gross |
23 841
|
20 841
|
17 249
|
14 149
|
13 879
|
14 356
|
9 067
|
8 309
|
8 229
|
9 122
|
|
Accumulated Depreciation |
12 684
|
13 719
|
13 216
|
12 438
|
13 091
|
14 803
|
7 834
|
8 081
|
8 035
|
8 749
|
|
Intangible Assets |
9 190
|
6 975
|
2 423
|
1 609
|
1 031
|
572
|
2 880
|
2 343
|
2 342
|
2 054
|
|
Goodwill |
29 002
|
26 245
|
17 064
|
14 354
|
13 716
|
14 052
|
9 966
|
9 523
|
9 316
|
10 477
|
|
Long-Term Investments |
1 808
|
2 840
|
6 389
|
6 671
|
5 122
|
4 782
|
5 355
|
19 703
|
14 856
|
13 396
|
|
Other Long-Term Assets |
5 081
|
4 504
|
5 829
|
16 482
|
15 265
|
4 711
|
26 023
|
1 098
|
1 854
|
1 398
|
|
Other Assets |
29 002
|
26 245
|
17 064
|
14 354
|
13 716
|
14 052
|
9 966
|
9 523
|
9 316
|
10 477
|
|
Total Assets |
72 842
N/A
|
64 332
-12%
|
54 518
-15%
|
57 597
+6%
|
53 154
-8%
|
49 046
-8%
|
59 093
+20%
|
46 917
-21%
|
42 895
-9%
|
42 088
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 039
|
996
|
955
|
926
|
874
|
964
|
579
|
613
|
610
|
690
|
|
Accrued Liabilities |
4 105
|
3 441
|
3 328
|
2 577
|
2 508
|
2 585
|
1 726
|
1 687
|
1 714
|
1 896
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 551
|
2 537
|
2 624
|
3 668
|
3 615
|
3 877
|
1 086
|
850
|
800
|
807
|
|
Other Current Liabilities |
2 496
|
1 793
|
1 491
|
2 796
|
3 309
|
1 225
|
1 120
|
934
|
797
|
940
|
|
Total Current Liabilities |
9 190
|
8 767
|
8 397
|
9 966
|
10 306
|
8 652
|
4 511
|
4 085
|
3 921
|
4 333
|
|
Long-Term Debt |
44 608
|
41 908
|
34 887
|
28 977
|
26 190
|
24 305
|
13 861
|
13 975
|
12 964
|
14 959
|
|
Minority Interest |
599
|
541
|
510
|
412
|
533
|
408
|
364
|
337
|
137
|
55
|
|
Other Liabilities |
4 928
|
3 752
|
2 236
|
12 261
|
12 509
|
2 891
|
27 422
|
3 259
|
3 437
|
3 789
|
|
Total Liabilities |
58 127
N/A
|
53 886
-7%
|
45 009
-16%
|
50 792
+13%
|
48 472
-5%
|
35 440
-27%
|
45 430
+28%
|
20 982
-54%
|
20 459
-2%
|
23 025
+13%
|
|
Equity | |||||||||||
Common Stock |
9
|
0
|
0
|
8
|
7
|
6
|
6
|
5
|
5
|
4
|
|
Retained Earnings |
4 008
|
0
|
0
|
6 218
|
5 172
|
6 350
|
4 692
|
18 145
|
19 618
|
15 566
|
|
Additional Paid In Capital |
17 071
|
0
|
0
|
11 359
|
9 215
|
6 137
|
5 272
|
3 893
|
2 301
|
1 323
|
|
Treasury Stock |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1 647
|
10 446
|
9 509
|
1 656
|
632
|
1 113
|
3 693
|
3 892
|
513
|
2 170
|
|
Total Equity |
14 715
N/A
|
10 446
-29%
|
9 509
-9%
|
6 805
-28%
|
4 681
-31%
|
13 606
+191%
|
13 663
+0%
|
25 935
+90%
|
22 436
-13%
|
19 063
-15%
|
|
Total Liabilities & Equity |
72 842
N/A
|
64 332
-12%
|
54 518
-15%
|
57 597
+6%
|
53 154
-8%
|
49 046
-8%
|
59 093
+20%
|
46 917
-21%
|
42 895
-9%
|
42 088
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
891
|
847
|
899
|
815
|
747
|
633
|
580
|
527
|
459
|
383
|