Locafy Ltd
NASDAQ:LCFY
Cash Flow Statement
Cash Flow Statement
Locafy Ltd
| Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Change in Working Capital |
(4)
|
(5)
|
(6)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-13%
|
(6)
-20%
|
(2)
+61%
|
(3)
-31%
|
(1)
+54%
|
(1)
+55%
|
(1)
-81%
|
(1)
+37%
|
(1)
-13%
|
(0)
+74%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-43%
|
(2)
+21%
|
(2)
+29%
|
(2)
-30%
|
(2)
+24%
|
(3)
-67%
|
(2)
+21%
|
(2)
+6%
|
(2)
+7%
|
(2)
-16%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
10
|
0
|
0
|
3
|
3
|
0
|
4
|
1
|
2
|
3
|
3
|
|
| Net Issuance of Debt |
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
9
N/A
|
7
-19%
|
7
0%
|
3
-62%
|
3
-8%
|
3
-2%
|
3
+20%
|
0
-89%
|
1
+294%
|
2
+83%
|
3
+27%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
0
-93%
|
(0)
N/A
|
(1)
-507%
|
(2)
-154%
|
(0)
+88%
|
(0)
+54%
|
(3)
-2 128%
|
(1)
+53%
|
(0)
+89%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(6)
N/A
|
(8)
-23%
|
(8)
-5%
|
(4)
+52%
|
(5)
-31%
|
(3)
+41%
|
(3)
-11%
|
(3)
+2%
|
(3)
+17%
|
(2)
+30%
|
(1)
+28%
|
|