Lifetime Brands Inc
NASDAQ:LCUT
Balance Sheet
Balance Sheet Decomposition
Lifetime Brands Inc
Lifetime Brands Inc
Balance Sheet
Lifetime Brands Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
0
|
1
|
2
|
1
|
0
|
4
|
4
|
1
|
3
|
3
|
2
|
5
|
5
|
7
|
8
|
8
|
8
|
11
|
36
|
28
|
24
|
16
|
3
|
|
| Cash Equivalents |
5
|
0
|
1
|
2
|
1
|
0
|
4
|
4
|
1
|
3
|
3
|
2
|
5
|
5
|
7
|
8
|
8
|
8
|
11
|
36
|
28
|
24
|
16
|
3
|
|
| Total Receivables |
19
|
19
|
32
|
34
|
49
|
61
|
65
|
79
|
62
|
73
|
78
|
97
|
87
|
107
|
91
|
105
|
108
|
127
|
130
|
170
|
175
|
141
|
155
|
157
|
|
| Accounts Receivables |
19
|
19
|
32
|
34
|
49
|
61
|
65
|
68
|
62
|
73
|
78
|
97
|
87
|
107
|
91
|
105
|
108
|
125
|
129
|
170
|
175
|
141
|
155
|
157
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
40
|
41
|
49
|
59
|
92
|
155
|
144
|
142
|
104
|
100
|
110
|
105
|
113
|
138
|
137
|
135
|
132
|
174
|
173
|
203
|
271
|
222
|
189
|
202
|
|
| Other Current Assets |
11
|
6
|
6
|
9
|
14
|
16
|
15
|
8
|
8
|
6
|
8
|
9
|
10
|
8
|
9
|
9
|
10
|
11
|
14
|
12
|
12
|
13
|
16
|
11
|
|
| Total Current Assets |
74
|
66
|
88
|
103
|
156
|
232
|
228
|
233
|
174
|
182
|
199
|
213
|
215
|
258
|
243
|
256
|
258
|
319
|
329
|
421
|
485
|
400
|
376
|
374
|
|
| PP&E Net |
22
|
21
|
21
|
20
|
24
|
43
|
54
|
50
|
42
|
36
|
34
|
32
|
28
|
27
|
25
|
21
|
23
|
26
|
135
|
120
|
107
|
93
|
87
|
75
|
|
| PP&E Gross |
22
|
21
|
21
|
20
|
24
|
43
|
54
|
50
|
42
|
36
|
34
|
32
|
28
|
27
|
25
|
21
|
23
|
26
|
135
|
120
|
107
|
93
|
87
|
75
|
|
| Accumulated Depreciation |
10
|
13
|
16
|
19
|
24
|
33
|
36
|
42
|
50
|
57
|
64
|
73
|
80
|
90
|
96
|
103
|
105
|
113
|
120
|
128
|
134
|
138
|
142
|
149
|
|
| Intangible Assets |
9
|
9
|
10
|
15
|
24
|
42
|
35
|
38
|
38
|
31
|
47
|
53
|
50
|
86
|
79
|
75
|
73
|
247
|
231
|
214
|
182
|
181
|
166
|
150
|
|
| Goodwill |
15
|
15
|
16
|
16
|
16
|
21
|
27
|
0
|
0
|
0
|
0
|
5
|
5
|
18
|
18
|
14
|
16
|
92
|
49
|
30
|
30
|
33
|
33
|
33
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
18
|
20
|
24
|
35
|
44
|
37
|
28
|
25
|
23
|
24
|
23
|
21
|
20
|
22
|
13
|
2
|
0
|
|
| Other Long-Term Assets |
3
|
2
|
2
|
2
|
3
|
5
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
5
|
9
|
10
|
8
|
3
|
4
|
3
|
2
|
6
|
3
|
3
|
|
| Other Assets |
15
|
15
|
16
|
16
|
16
|
21
|
27
|
0
|
0
|
0
|
0
|
5
|
5
|
18
|
18
|
14
|
16
|
92
|
49
|
30
|
30
|
33
|
33
|
33
|
|
| Total Assets |
123
N/A
|
113
-8%
|
137
+21%
|
157
+15%
|
223
+42%
|
343
+54%
|
371
+8%
|
342
-8%
|
277
-19%
|
278
+0%
|
319
+15%
|
349
+9%
|
337
-3%
|
421
+25%
|
398
-5%
|
400
+0%
|
402
+0%
|
709
+76%
|
770
+9%
|
808
+5%
|
829
+3%
|
726
-12%
|
667
-8%
|
634
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
3
|
8
|
8
|
17
|
16
|
22
|
24
|
22
|
19
|
19
|
19
|
21
|
29
|
27
|
30
|
26
|
38
|
36
|
66
|
83
|
38
|
54
|
60
|
|
| Accrued Liabilities |
15
|
13
|
17
|
20
|
28
|
45
|
31
|
36
|
30
|
32
|
34
|
33
|
41
|
37
|
39
|
45
|
43
|
45
|
63
|
92
|
125
|
92
|
92
|
86
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
23
|
14
|
17
|
19
|
15
|
22
|
14
|
89
|
25
|
4
|
15
|
11
|
4
|
10
|
20
|
9
|
0
|
1
|
8
|
18
|
6
|
0
|
5
|
5
|
|
| Other Current Liabilities |
3
|
3
|
5
|
6
|
10
|
8
|
5
|
1
|
1
|
5
|
2
|
4
|
3
|
7
|
5
|
8
|
3
|
0
|
0
|
5
|
1
|
0
|
1
|
1
|
|
| Total Current Liabilities |
45
|
33
|
47
|
53
|
70
|
90
|
71
|
150
|
77
|
61
|
70
|
67
|
70
|
84
|
91
|
91
|
72
|
85
|
107
|
180
|
214
|
130
|
152
|
152
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
5
|
80
|
130
|
68
|
71
|
74
|
83
|
85
|
66
|
128
|
80
|
86
|
95
|
305
|
287
|
266
|
242
|
253
|
196
|
174
|
|
| Deferred Income Tax |
0
|
2
|
2
|
4
|
5
|
6
|
8
|
3
|
4
|
1
|
5
|
4
|
2
|
2
|
9
|
6
|
4
|
15
|
14
|
11
|
13
|
10
|
7
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
2
|
2
|
2
|
6
|
15
|
23
|
20
|
15
|
15
|
22
|
19
|
20
|
19
|
19
|
21
|
24
|
126
|
120
|
104
|
93
|
81
|
73
|
|
| Total Liabilities |
45
N/A
|
35
-23%
|
51
+44%
|
64
+27%
|
82
+28%
|
182
+121%
|
224
+24%
|
244
+9%
|
173
-29%
|
150
-13%
|
173
+15%
|
177
+2%
|
156
-12%
|
233
+50%
|
199
-15%
|
202
+2%
|
191
-5%
|
429
+124%
|
534
+24%
|
577
+8%
|
573
-1%
|
486
-15%
|
436
-10%
|
404
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
18
|
17
|
23
|
28
|
39
|
50
|
33
|
22
|
19
|
1
|
15
|
34
|
38
|
38
|
48
|
61
|
61
|
55
|
7
|
0
|
17
|
1
|
14
|
33
|
|
| Additional Paid In Capital |
61
|
61
|
63
|
65
|
102
|
111
|
114
|
128
|
130
|
131
|
138
|
143
|
146
|
160
|
166
|
174
|
179
|
259
|
263
|
269
|
272
|
275
|
278
|
281
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
5
|
6
|
4
|
4
|
10
|
14
|
37
|
29
|
35
|
35
|
39
|
34
|
36
|
33
|
18
|
|
| Total Equity |
78
N/A
|
78
+0%
|
86
+10%
|
93
+8%
|
141
+51%
|
162
+15%
|
147
-9%
|
98
-34%
|
104
+7%
|
128
+23%
|
146
+15%
|
172
+18%
|
181
+5%
|
188
+4%
|
200
+6%
|
198
-1%
|
210
+6%
|
280
+33%
|
236
-15%
|
230
-3%
|
256
+11%
|
240
-6%
|
231
-4%
|
230
0%
|
|
| Total Liabilities & Equity |
123
N/A
|
113
-8%
|
137
+21%
|
157
+15%
|
223
+42%
|
343
+54%
|
371
+8%
|
342
-8%
|
277
-19%
|
278
+0%
|
319
+15%
|
349
+9%
|
337
-3%
|
421
+25%
|
398
-5%
|
400
+0%
|
402
+0%
|
709
+76%
|
770
+9%
|
808
+5%
|
829
+3%
|
726
-12%
|
667
-8%
|
634
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
21
|
21
|
22
|
22
|
22
|
22
|
22
|
|