Lee Enterprises Inc
NASDAQ:LEE
Balance Sheet
Balance Sheet Decomposition
Lee Enterprises Inc
Lee Enterprises Inc
Balance Sheet
Lee Enterprises Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
11
|
8
|
8
|
9
|
0
|
24
|
8
|
19
|
24
|
14
|
18
|
17
|
11
|
17
|
11
|
5
|
9
|
34
|
26
|
16
|
15
|
10
|
10
|
|
| Cash Equivalents |
14
|
11
|
8
|
8
|
9
|
0
|
24
|
8
|
19
|
24
|
14
|
18
|
17
|
11
|
17
|
11
|
5
|
9
|
34
|
26
|
16
|
15
|
10
|
10
|
|
| Total Receivables |
59
|
60
|
64
|
140
|
117
|
120
|
100
|
85
|
78
|
71
|
76
|
70
|
63
|
59
|
51
|
50
|
44
|
43
|
53
|
65
|
70
|
69
|
61
|
55
|
|
| Accounts Receivables |
59
|
60
|
64
|
120
|
117
|
120
|
100
|
80
|
78
|
69
|
68
|
63
|
62
|
59
|
51
|
50
|
44
|
43
|
53
|
65
|
70
|
69
|
61
|
55
|
|
| Other Receivables |
0
|
0
|
0
|
19
|
0
|
0
|
0
|
6
|
0
|
1
|
8
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
10
|
9
|
11
|
22
|
19
|
14
|
19
|
14
|
11
|
7
|
7
|
6
|
7
|
4
|
4
|
4
|
6
|
4
|
8
|
6
|
8
|
8
|
6
|
5
|
|
| Other Current Assets |
19
|
34
|
10
|
77
|
40
|
32
|
11
|
11
|
14
|
35
|
25
|
11
|
10
|
8
|
5
|
4
|
5
|
5
|
15
|
11
|
15
|
15
|
22
|
20
|
|
| Total Current Assets |
102
|
114
|
93
|
246
|
184
|
167
|
154
|
118
|
122
|
136
|
122
|
104
|
96
|
83
|
77
|
68
|
59
|
60
|
109
|
109
|
109
|
107
|
98
|
89
|
|
| PP&E Net |
204
|
198
|
198
|
330
|
327
|
325
|
293
|
263
|
235
|
202
|
184
|
169
|
157
|
144
|
129
|
114
|
92
|
82
|
177
|
149
|
121
|
102
|
79
|
61
|
|
| PP&E Gross |
204
|
198
|
198
|
330
|
327
|
325
|
293
|
263
|
235
|
202
|
184
|
169
|
157
|
144
|
129
|
114
|
92
|
82
|
177
|
149
|
121
|
102
|
79
|
61
|
|
| Accumulated Depreciation |
145
|
157
|
169
|
176
|
201
|
226
|
253
|
281
|
305
|
314
|
329
|
342
|
344
|
349
|
347
|
358
|
354
|
323
|
289
|
272
|
253
|
250
|
234
|
232
|
|
| Intangible Assets |
513
|
470
|
456
|
1 039
|
981
|
914
|
701
|
603
|
558
|
494
|
447
|
242
|
213
|
186
|
158
|
136
|
120
|
107
|
183
|
157
|
121
|
95
|
70
|
52
|
|
| Goodwill |
612
|
606
|
622
|
1 500
|
1 499
|
1 506
|
627
|
434
|
434
|
247
|
244
|
244
|
244
|
244
|
244
|
246
|
246
|
250
|
328
|
330
|
330
|
330
|
328
|
324
|
|
| Long-Term Investments |
29
|
30
|
33
|
227
|
219
|
213
|
98
|
68
|
68
|
53
|
52
|
50
|
49
|
44
|
39
|
39
|
40
|
39
|
34
|
33
|
33
|
33
|
34
|
33
|
|
| Other Long-Term Assets |
4
|
4
|
2
|
103
|
119
|
137
|
144
|
30
|
24
|
26
|
11
|
19
|
53
|
48
|
16
|
17
|
18
|
16
|
34
|
66
|
30
|
45
|
40
|
43
|
|
| Other Assets |
612
|
606
|
622
|
1 500
|
1 499
|
1 506
|
627
|
434
|
434
|
247
|
244
|
244
|
244
|
244
|
244
|
246
|
246
|
250
|
328
|
330
|
330
|
330
|
328
|
324
|
|
| Total Assets |
1 464
N/A
|
1 421
-3%
|
1 404
-1%
|
3 445
+145%
|
3 330
-3%
|
3 261
-2%
|
2 016
-38%
|
1 516
-25%
|
1 440
-5%
|
1 158
-20%
|
1 061
-8%
|
828
-22%
|
811
-2%
|
748
-8%
|
663
-11%
|
621
-6%
|
575
-7%
|
555
-4%
|
864
+56%
|
844
-2%
|
744
-12%
|
712
-4%
|
649
-9%
|
602
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
21
|
20
|
19
|
31
|
38
|
39
|
54
|
31
|
31
|
27
|
22
|
22
|
27
|
20
|
18
|
17
|
13
|
17
|
17
|
20
|
29
|
36
|
36
|
42
|
|
| Accrued Liabilities |
33
|
33
|
37
|
71
|
59
|
96
|
60
|
43
|
38
|
34
|
39
|
38
|
16
|
31
|
27
|
24
|
22
|
20
|
53
|
54
|
53
|
37
|
17
|
19
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
37
|
12
|
10
|
35
|
62
|
1 338
|
90
|
82
|
995
|
12
|
14
|
31
|
25
|
25
|
30
|
7
|
3
|
14
|
6
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
41
|
53
|
38
|
49
|
68
|
57
|
53
|
37
|
38
|
39
|
37
|
33
|
44
|
29
|
29
|
27
|
24
|
22
|
60
|
61
|
50
|
41
|
62
|
53
|
|
| Total Current Liabilities |
109
|
142
|
106
|
161
|
200
|
255
|
1 505
|
201
|
188
|
1 094
|
110
|
107
|
119
|
105
|
99
|
98
|
65
|
61
|
144
|
142
|
131
|
114
|
115
|
113
|
|
| Long-Term Debt |
395
|
269
|
202
|
1 706
|
1 511
|
1 347
|
0
|
1 080
|
1 001
|
0
|
914
|
820
|
773
|
701
|
566
|
496
|
461
|
429
|
525
|
477
|
463
|
456
|
446
|
455
|
|
| Deferred Income Tax |
209
|
200
|
210
|
481
|
454
|
478
|
188
|
94
|
103
|
66
|
60
|
21
|
15
|
22
|
38
|
53
|
39
|
30
|
15
|
40
|
43
|
41
|
28
|
22
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
6
|
7
|
72
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
|
| Other Liabilities |
9
|
9
|
10
|
156
|
168
|
88
|
96
|
117
|
92
|
99
|
91
|
49
|
82
|
78
|
87
|
64
|
46
|
72
|
210
|
128
|
90
|
76
|
67
|
51
|
|
| Total Liabilities |
721
N/A
|
619
-14%
|
527
-15%
|
2 509
+376%
|
2 339
-7%
|
2 175
-7%
|
1 861
-14%
|
1 492
-20%
|
1 383
-7%
|
1 260
-9%
|
1 176
-7%
|
998
-15%
|
990
-1%
|
907
-8%
|
791
-13%
|
713
-10%
|
613
-14%
|
594
-3%
|
896
+51%
|
789
-12%
|
729
-8%
|
690
-5%
|
659
-5%
|
645
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
89
|
89
|
90
|
91
|
92
|
92
|
90
|
90
|
90
|
90
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
589
|
637
|
690
|
734
|
772
|
820
|
112
|
225
|
179
|
326
|
343
|
421
|
414
|
391
|
356
|
329
|
280
|
265
|
269
|
246
|
261
|
266
|
292
|
330
|
|
| Additional Paid In Capital |
67
|
79
|
101
|
116
|
124
|
132
|
134
|
138
|
140
|
141
|
241
|
243
|
245
|
247
|
250
|
252
|
254
|
256
|
256
|
258
|
260
|
261
|
262
|
264
|
|
| Other Equity |
2
|
3
|
4
|
4
|
3
|
42
|
43
|
21
|
7
|
6
|
13
|
8
|
10
|
16
|
23
|
16
|
12
|
29
|
20
|
42
|
17
|
27
|
20
|
23
|
|
| Total Equity |
743
N/A
|
802
+8%
|
877
+9%
|
936
+7%
|
991
+6%
|
1 086
+10%
|
156
-86%
|
24
-85%
|
57
+141%
|
101
N/A
|
115
-13%
|
170
-49%
|
178
-5%
|
159
+11%
|
129
+19%
|
92
+28%
|
37
+59%
|
39
-3%
|
32
+18%
|
55
N/A
|
15
-73%
|
21
+42%
|
10
N/A
|
43
-338%
|
|
| Total Liabilities & Equity |
1 464
N/A
|
1 421
-3%
|
1 404
-1%
|
3 445
+145%
|
3 330
-3%
|
3 261
-2%
|
2 016
-38%
|
1 516
-25%
|
1 440
-5%
|
1 158
-20%
|
1 061
-8%
|
828
-22%
|
811
-2%
|
748
-8%
|
663
-11%
|
621
-6%
|
575
-7%
|
555
-4%
|
864
+56%
|
844
-2%
|
744
-12%
|
712
-4%
|
649
-9%
|
602
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
12
|
11
|
10
|
10
|
10
|
10
|
10
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|