
Leafly Holdings Inc
NASDAQ:LFLY

Intrinsic Value
The intrinsic value of one
LFLY
stock under the Base Case scenario is
5.5133
USD.
Compared to the current market price of 0.1651 USD,
Leafly Holdings Inc
is
Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Leafly Holdings Inc
Balance Sheet Decomposition
Leafly Holdings Inc
Current Assets | 16.8m |
Cash & Short-Term Investments | 13.6m |
Receivables | 1.9m |
Other Current Assets | 1.3m |
Non-Current Assets | 2.9m |
PP&E | 2.6m |
Other Non-Current Assets | 248k |
Free Cash Flow Analysis
Leafly Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Leafly Holdings Inc
Revenue
|
35.9m
USD
|
Cost of Revenue
|
-3.9m
USD
|
Gross Profit
|
32m
USD
|
Operating Expenses
|
-34.8m
USD
|
Operating Income
|
-2.8m
USD
|
Other Expenses
|
-2.4m
USD
|
Net Income
|
-5.3m
USD
|
LFLY Profitability Score
Profitability Due Diligence
Leafly Holdings Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Leafly Holdings Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
LFLY Solvency Score
Solvency Due Diligence
Leafly Holdings Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Leafly Holdings Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LFLY Price Targets Summary
Leafly Holdings Inc
Dividends
Current shareholder yield for LFLY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?