MSP Recovery Inc
NASDAQ:LIFW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MSP Recovery Inc
NASDAQ:LIFW
|
US |
|
Nongfu Spring Co Ltd
HKEX:9633
|
CN |
|
Global Lighting Technologies Inc
TWSE:4935
|
KY |
|
I
|
Impact Silver Corp
OTC:ISVLF
|
CA |
|
C
|
CTC Bio Inc
KOSDAQ:060590
|
KR |
|
Hyosung ITX Co Ltd
KRX:094280
|
KR |
|
G
|
Great Boulder Resources Ltd
ASX:GBR
|
AU |
|
Royal Mail PLC
LSE:RMG
|
UK |
Income Statement
Earnings Waterfall
MSP Recovery Inc
Income Statement
MSP Recovery Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
14
N/A
|
22
+63%
|
23
+6%
|
19
-17%
|
17
-14%
|
9
-48%
|
8
-11%
|
10
+26%
|
8
-23%
|
11
+43%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Gross Profit |
13
N/A
|
20
+57%
|
21
+6%
|
16
-24%
|
14
-15%
|
6
-54%
|
6
-14%
|
7
+25%
|
5
-28%
|
7
+43%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(84)
|
(216)
|
(353)
|
(546)
|
(616)
|
(620)
|
(565)
|
(556)
|
(549)
|
(544)
|
|
| Selling, General & Administrative |
(42)
|
(62)
|
(85)
|
(107)
|
(96)
|
(90)
|
(89)
|
(72)
|
(64)
|
(60)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(42)
|
(154)
|
(267)
|
(438)
|
(520)
|
(530)
|
(476)
|
(484)
|
(484)
|
(484)
|
|
| Operating Income |
(71)
N/A
|
(196)
-177%
|
(331)
-69%
|
(529)
-60%
|
(602)
-14%
|
(614)
-2%
|
(560)
+9%
|
(549)
+2%
|
(544)
+1%
|
(537)
+1%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(49)
|
(93)
|
(133)
|
(210)
|
(243)
|
(287)
|
(285)
|
(291)
|
(296)
|
(269)
|
|
| Total Other Income |
0
|
63
|
63
|
70
|
71
|
9
|
9
|
3
|
1
|
2
|
|
| Pre-Tax Income |
(120)
N/A
|
(225)
-88%
|
(402)
-78%
|
(669)
-67%
|
(774)
-16%
|
(893)
-15%
|
(835)
+6%
|
(838)
0%
|
(839)
0%
|
(805)
+4%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(120)
|
(225)
|
(402)
|
(670)
|
(774)
|
(893)
|
(835)
|
(838)
|
(839)
|
(805)
|
|
| Income to Minority Interest |
118
|
221
|
394
|
655
|
753
|
854
|
779
|
767
|
751
|
707
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-110%
|
(7)
-88%
|
(15)
-96%
|
(21)
-44%
|
(39)
-85%
|
(56)
-46%
|
(70)
-25%
|
(87)
-24%
|
(97)
-12%
|
|
| EPS (Diluted) |
-3.48
N/A
|
-1.43
+59%
|
-3
-110%
|
-4.1
-37%
|
-4.22
-3%
|
-3.03
+28%
|
-158.02
-5 115%
|
-117.08
+26%
|
-128.86
-10%
|
-102.38
+21%
|
|