Liberty Latin America Ltd
NASDAQ:LILA

Watchlist Manager
Liberty Latin America Ltd Logo
Liberty Latin America Ltd
NASDAQ:LILA
Watchlist
Price: 8.61 USD 2.01% Market Closed
Market Cap: $1.7B

Income Statement

Earnings Waterfall
Liberty Latin America Ltd

Income Statement
Liberty Latin America Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
314
355
374
378
382
390
403
414
444
457
467
481
499
527
542
548
533
517
515
522
527
531
534
546
557
574
586
589
602
611
618
625
628
630
639
644
656
Revenue
2 724
N/A
3 331
+22%
3 649
+10%
3 663
+0%
3 590
-2%
3 589
0%
3 590
+0%
3 607
+0%
3 706
+3%
3 739
+1%
3 799
+2%
3 841
+1%
3 867
+1%
3 855
0%
3 721
-3%
3 642
-2%
3 782
+4%
4 011
+6%
4 330
+8%
4 635
+7%
4 815
+4%
4 871
+1%
4 919
+1%
4 948
+1%
4 815
-3%
4 702
-2%
4 603
-2%
4 508
-2%
4 511
+0%
4 507
0%
4 507
+0%
4 470
-1%
4 447
-1%
4 441
0%
4 410
-1%
4 433
+1%
4 442
+0%
Gross Profit
Cost of Revenue
(677)
(815)
(891)
(891)
(876)
(870)
(864)
(869)
(890)
(902)
(910)
(910)
(878)
(861)
(814)
(785)
(860)
(930)
(1 026)
(1 127)
(1 214)
(1 238)
(1 263)
(1 271)
(1 211)
(1 151)
(1 087)
(1 047)
(1 020)
(1 017)
(1 025)
(998)
(989)
(982)
(969)
(985)
(976)
Gross Profit
2 047
N/A
2 516
+23%
2 758
+10%
2 772
+0%
2 714
-2%
2 719
+0%
2 726
+0%
2 739
+0%
2 816
+3%
2 837
+1%
2 890
+2%
2 931
+1%
2 989
+2%
2 995
+0%
2 907
-3%
2 857
-2%
2 922
+2%
3 082
+5%
3 305
+7%
3 508
+6%
3 600
+3%
3 634
+1%
3 657
+1%
3 677
+1%
3 605
-2%
3 551
-1%
3 516
-1%
3 461
-2%
3 491
+1%
3 490
0%
3 482
0%
3 473
0%
3 457
0%
3 459
+0%
3 441
-1%
3 448
+0%
3 466
+1%
Operating Income
Operating Expenses
(1 578)
(1 964)
(2 141)
(2 151)
(2 169)
(2 190)
(2 226)
(2 240)
(2 259)
(2 278)
(2 317)
(2 368)
(2 395)
(2 408)
(2 378)
(2 365)
(2 460)
(2 566)
(2 704)
(2 849)
(2 868)
(2 889)
(2 874)
(2 895)
(2 891)
(2 889)
(2 899)
(2 829)
(2 886)
(2 928)
(2 954)
(2 977)
(2 945)
(2 873)
(2 807)
(2 752)
(2 740)
Selling, General & Administrative
(523)
(650)
(699)
(704)
(711)
(726)
(749)
(769)
(790)
(791)
(805)
(814)
(58)
(668)
0
0
(98)
(23)
(56)
(89)
(118)
(125)
(124)
(112)
(94)
(93)
(85)
(89)
(89)
(87)
(78)
(70)
(84)
(91)
(122)
(121)
(75)
Depreciation & Amortization
(587)
(729)
(796)
(795)
(794)
(802)
(817)
(822)
(830)
(845)
(859)
(880)
(890)
(886)
(881)
(886)
(919)
(951)
(989)
(1 011)
(965)
(933)
(892)
(873)
(911)
(931)
(958)
(955)
(1 008)
(1 022)
(1 018)
(1 033)
(968)
(949)
(930)
(898)
(905)
Other Operating Expenses
(467)
(585)
(646)
(652)
(664)
(663)
(661)
(649)
(639)
(641)
(653)
(674)
(1 448)
(854)
(1 497)
(1 479)
(1 444)
(1 592)
(1 660)
(1 749)
(1 785)
(1 831)
(1 858)
(1 911)
(1 887)
(1 865)
(1 856)
(1 786)
(1 789)
(1 820)
(1 858)
(1 874)
(1 892)
(1 833)
(1 755)
(1 732)
(1 760)
Operating Income
469
N/A
552
+18%
618
+12%
621
+1%
545
-12%
529
-3%
500
-5%
498
0%
557
+12%
559
+0%
572
+2%
563
-2%
594
+5%
587
-1%
530
-10%
492
-7%
462
-6%
516
+12%
600
+16%
659
+10%
732
+11%
744
+2%
783
+5%
782
0%
713
-9%
662
-7%
617
-7%
632
+2%
605
-4%
561
-7%
528
-6%
496
-6%
513
+3%
586
+14%
634
+8%
697
+10%
726
+4%
Pre-Tax Income
Interest Income Expense
(430)
(426)
(464)
(456)
(458)
(479)
(471)
(455)
(529)
(553)
(657)
(722)
(629)
(767)
(844)
(838)
(885)
(632)
(457)
(261)
(283)
(313)
(308)
(397)
(392)
(481)
(457)
(488)
(566)
(495)
(583)
(680)
(564)
(703)
(748)
(732)
(719)
Non-Reccuring Items
(153)
(161)
(80)
(453)
(759)
(793)
(767)
(396)
(613)
(587)
(590)
(793)
(288)
(290)
(572)
(416)
(420)
(424)
(142)
(110)
(722)
(705)
(1 256)
(1 198)
(409)
(435)
93
48
(91)
(63)
(49)
(559)
(595)
(618)
(1 110)
(606)
(633)
Total Other Income
16
22
25
22
21
20
22
6
(0)
(3)
(5)
11
14
19
21
17
5
(2)
(8)
(49)
(42)
(46)
(46)
(7)
(28)
(25)
(24)
(25)
(11)
(11)
(17)
(10)
(14)
(18)
(28)
(24)
(28)
Pre-Tax Income
(98)
N/A
(14)
+86%
99
N/A
(267)
N/A
(651)
-144%
(722)
-11%
(717)
+1%
(346)
+52%
(585)
-69%
(584)
+0%
(680)
-16%
(941)
-38%
(309)
+67%
(451)
-46%
(866)
-92%
(746)
+14%
(838)
-12%
(542)
+35%
(6)
+99%
240
N/A
(315)
N/A
(319)
-1%
(827)
-159%
(819)
+1%
(115)
+86%
(279)
-142%
229
N/A
166
-27%
(62)
N/A
(8)
+87%
(120)
-1 401%
(753)
-527%
(660)
+12%
(754)
-14%
(1 252)
-66%
(665)
+47%
(653)
+2%
Net Income
Tax Provision
(306)
(340)
(350)
(191)
(231)
(225)
(245)
(279)
(51)
(39)
(27)
184
100
99
125
(15)
29
7
(27)
(109)
(173)
(168)
(170)
(170)
(87)
(77)
(65)
(37)
(24)
(16)
48
204
0
0
120
(22)
99
Income from Continuing Operations
(404)
(354)
(251)
(458)
(882)
(947)
(962)
(625)
(636)
(623)
(706)
(757)
(208)
(352)
(741)
(761)
(809)
(535)
(34)
130
(488)
(487)
(997)
(989)
(202)
(356)
164
130
(87)
(24)
(72)
(549)
(660)
(754)
(1 132)
(687)
(554)
Income to Minority Interest
(28)
(45)
(53)
(27)
21
47
48
29
291
280
290
402
102
107
219
119
122
116
12
11
50
42
72
62
26
42
16
34
13
(0)
(14)
(33)
(30)
(39)
(42)
(48)
(57)
Net Income (Common)
(432)
N/A
(399)
+8%
(304)
+24%
(485)
-60%
(778)
-61%
(817)
-5%
(831)
-2%
(513)
+38%
(345)
+33%
(342)
+1%
(416)
-22%
(355)
+15%
(106)
+70%
(245)
-131%
(522)
-113%
(642)
-23%
(687)
-7%
(419)
+39%
(21)
+95%
141
N/A
(438)
N/A
(445)
-2%
(924)
-108%
(927)
0%
(176)
+81%
(314)
-79%
180
N/A
164
-9%
(74)
N/A
(24)
+67%
(86)
-254%
(582)
-574%
(689)
-18%
(793)
-15%
(1 174)
-48%
(734)
+37%
(611)
+17%
EPS (Diluted)
-2.52
N/A
-2.33
+8%
-1.77
+24%
-2.82
-59%
-4.52
-60%
-4.77
-6%
-4.84
-1%
-2.99
+38%
-1.99
+33%
-1.89
+5%
-2.29
-21%
-1.95
+15%
-0.58
+70%
-1.36
-134%
-2.87
-111%
-3.46
-21%
-3.52
-2%
-1.65
+53%
-0.09
+95%
0.56
N/A
-1.88
N/A
-1.78
+5%
-4.68
-163%
-3.85
+18%
-0.79
+79%
-1.45
-84%
0.87
N/A
0.78
-10%
-0.35
N/A
-0.13
+63%
-0.43
-231%
-2.96
-588%
-3.47
-17%
-4.03
-16%
-5.87
-46%
-3.66
+38%
-3.06
+16%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett