Lineage Inc
NASDAQ:LINE

Watchlist Manager
Lineage Inc Logo
Lineage Inc
NASDAQ:LINE
Watchlist
Price: 42.96 USD -0.26% Market Closed
Market Cap: 9.8B USD

Intrinsic Value

The intrinsic value of one LINE stock under the Base Case scenario is 52.04 USD. Compared to the current market price of 42.96 USD, Lineage Inc is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LINE Intrinsic Value
52.04 USD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lineage Inc

LINE is now cheaper than it has been at any time in the past 8 months. What does this mean?

What is Valuation History?
Compare LINE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses
Not Bear Theses Available
Bull Theses
Not Bull Theses Available
How do you feel about LINE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lineage Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Lineage Inc

Balance Sheet Decomposition
Lineage Inc

Current Assets 1.4B
Cash & Short-Term Investments 197m
Receivables 847m
Other Current Assets 346m
Non-Current Assets 17.4B
Long-Term Investments 128m
PP&E 12.5B
Intangibles 4.5B
Other Non-Current Assets 262m
Efficiency

Free Cash Flow Analysis
Lineage Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lineage Inc

Revenue
5.3B USD
Cost of Revenue
-3.6B USD
Gross Profit
1.7B USD
Operating Expenses
-1.4B USD
Operating Income
288m USD
Other Expenses
-907m USD
Net Income
-619m USD
Fundamental Scores

LINE Profitability Score
Profitability Due Diligence

Lineage Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
Low Operating Margin
39/100
Profitability
Score

Lineage Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

LINE Solvency Score
Solvency Due Diligence

Lineage Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Lineage Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LINE Price Targets Summary
Lineage Inc

Wall Street analysts forecast LINE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LINE is 60.18 USD with a low forecast of 42.42 USD and a high forecast of 88.2 USD.

Lowest
Price Target
42.42 USD
1% Downside
Average
Price Target
60.18 USD
40% Upside
Highest
Price Target
88.2 USD
105% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LINE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LINE Insider Trading
Buy and sell transactions by insiders

LINE News

Other Videos
What is the Intrinsic Value of one LINE stock?

The intrinsic value of one LINE stock under the Base Case scenario is 52.04 USD.

Is LINE stock undervalued or overvalued?

Compared to the current market price of 42.96 USD, Lineage Inc is Undervalued by 17%.

Back to Top