Interlink Electronics Inc
NASDAQ:LINK
Income Statement
Earnings Waterfall
Interlink Electronics Inc
Revenue
|
13.9m
USD
|
Cost of Revenue
|
-7.4m
USD
|
Gross Profit
|
6.6m
USD
|
Operating Expenses
|
-7m
USD
|
Operating Income
|
-439k
USD
|
Other Expenses
|
-344k
USD
|
Net Income
|
-783k
USD
|
Income Statement
Interlink Electronics Inc
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Mar-2015 | Jun-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6
N/A
|
7
+2%
|
7
+5%
|
7
+3%
|
8
+7%
|
7
-2%
|
8
+10%
|
5
-40%
|
5
+3%
|
6
+11%
|
6
+4%
|
9
+55%
|
12
+31%
|
12
+1%
|
12
+2%
|
12
-5%
|
11
-4%
|
11
-3%
|
10
-5%
|
10
-7%
|
9
-7%
|
8
-13%
|
7
-9%
|
7
+3%
|
7
-1%
|
8
+3%
|
7
-4%
|
7
-8%
|
7
+4%
|
7
-2%
|
7
+5%
|
8
+9%
|
7
-4%
|
8
+5%
|
8
0%
|
8
-5%
|
7
0%
|
9
+17%
|
11
+23%
|
12
+11%
|
14
+16%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
Gross Profit |
3
N/A
|
3
0%
|
3
+2%
|
3
-4%
|
3
+4%
|
3
-4%
|
3
+13%
|
2
-30%
|
3
+7%
|
3
+20%
|
4
+13%
|
5
+56%
|
7
+28%
|
7
+1%
|
7
+3%
|
7
-4%
|
7
-2%
|
7
-5%
|
6
-8%
|
5
-10%
|
5
-9%
|
4
-14%
|
4
-12%
|
4
+1%
|
3
-11%
|
4
+8%
|
4
-1%
|
3
-8%
|
4
+20%
|
4
-2%
|
4
+3%
|
4
+12%
|
4
-8%
|
4
+9%
|
4
-4%
|
4
-10%
|
4
+1%
|
4
+9%
|
5
+26%
|
6
+11%
|
7
+11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(0)
N/A
|
(0)
-171%
|
(0)
-63%
|
(0)
-16%
|
(0)
+83%
|
(0)
-333%
|
0
N/A
|
1
+313%
|
1
+6%
|
1
+53%
|
2
+43%
|
2
+61%
|
3
+15%
|
3
-3%
|
3
-3%
|
2
-15%
|
2
-6%
|
2
-14%
|
1
-22%
|
1
-30%
|
1
-24%
|
0
-75%
|
0
-32%
|
0
+77%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-100%
|
0
N/A
|
0
+182%
|
0
-32%
|
1
+162%
|
0
-80%
|
0
N/A
|
(0)
N/A
|
(1)
-161%
|
(1)
+8%
|
(1)
-28%
|
(0)
+65%
|
(0)
+33%
|
(0)
-120%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
0
|
|
Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
-3 000%
|
(0)
-23%
|
(0)
+92%
|
(0)
-667%
|
0
N/A
|
1
+253%
|
1
+10%
|
1
+50%
|
2
+41%
|
3
+60%
|
3
+16%
|
3
-3%
|
3
-3%
|
2
-15%
|
2
-7%
|
2
-17%
|
1
-20%
|
1
-27%
|
1
-21%
|
0
-69%
|
0
-24%
|
0
+42%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-130%
|
0
N/A
|
0
+50%
|
0
+233%
|
0
+370%
|
(0)
N/A
|
0
N/A
|
0
+113%
|
(0)
N/A
|
2
N/A
|
2
-14%
|
2
+17%
|
2
-5%
|
(0)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
2
|
1
|
(0)
|
|
Net Income (Common) |
0
N/A
|
0
-92%
|
(0)
N/A
|
(0)
-25%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+200%
|
1
+9%
|
1
+45%
|
1
+25%
|
2
+45%
|
3
+47%
|
3
-9%
|
2
-8%
|
2
-11%
|
1
-42%
|
1
-20%
|
1
-19%
|
1
-30%
|
1
+9%
|
0
-68%
|
(0)
N/A
|
(0)
+20%
|
(0)
-1 050%
|
(0)
+65%
|
(0)
-63%
|
(0)
-15%
|
0
N/A
|
0
-18%
|
0
+56%
|
0
+107%
|
(1)
N/A
|
(1)
+9%
|
(1)
-7%
|
(1)
-41%
|
1
N/A
|
1
-26%
|
1
+29%
|
1
-12%
|
(1)
N/A
|
|
EPS (Diluted) |
0.02
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
0
N/A
|
-0.03
N/A
|
0.03
N/A
|
0.09
+200%
|
0.08
-11%
|
0.12
+50%
|
0.15
+25%
|
0.26
+73%
|
0.39
+50%
|
0.35
-10%
|
0.32
-9%
|
0.29
-9%
|
0.16
-45%
|
0.13
-19%
|
0.11
-15%
|
0.08
-27%
|
0.09
+13%
|
0.03
-67%
|
0
N/A
|
0
N/A
|
-0.07
N/A
|
-0.02
+71%
|
-0.04
-100%
|
-0.05
-25%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.04
+100%
|
-0.12
N/A
|
-0.11
+8%
|
-0.12
-9%
|
-0.16
-33%
|
0.19
N/A
|
0.15
-21%
|
0.19
+27%
|
0.17
-11%
|
-0.08
N/A
|