Lionsgate Studios Corp
NASDAQ:LION
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lionsgate Studios Corp
NASDAQ:LION
|
US |
|
P
|
PureWave Hydrogen Corp
XTSX:PWH
|
CA |
|
Nippon Yusen KK
TSE:9101
|
JP |
|
Optiemus Infracom Ltd
NSE:OPTIEMUS
|
IN |
Income Statement
Earnings Waterfall
Lionsgate Studios Corp
Income Statement
Lionsgate Studios Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
115
|
0
|
0
|
52
|
0
|
223
|
231
|
247
|
256
|
200
|
200
|
201
|
|
| Revenue |
2 716
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 986
N/A
|
588
-80%
|
1 412
+140%
|
2 126
+51%
|
2 063
-3%
|
1 715
-17%
|
1 725
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(388)
|
0
|
0
|
0
|
0
|
(484)
|
(127)
|
(250)
|
(371)
|
(359)
|
(346)
|
(384)
|
|
| Gross Profit |
2 329
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 502
N/A
|
461
-82%
|
1 163
+152%
|
1 755
+51%
|
1 705
-3%
|
1 369
-20%
|
1 341
-2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2 174)
|
(2)
|
(4)
|
(1)
|
(24)
|
(2 183)
|
(447)
|
(1 161)
|
(1 640)
|
(1 633)
|
(1 303)
|
(1 321)
|
|
| Selling, General & Administrative |
(658)
|
0
|
0
|
(1)
|
(6)
|
(819)
|
(193)
|
(416)
|
(573)
|
(573)
|
(542)
|
(628)
|
|
| Depreciation & Amortization |
(1 516)
|
0
|
0
|
0
|
0
|
(1 363)
|
(235)
|
(727)
|
(1 067)
|
(1 060)
|
(761)
|
(693)
|
|
| Other Operating Expenses |
0
|
(2)
|
(4)
|
0
|
(19)
|
0
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
155
N/A
|
(2)
N/A
|
(4)
-125%
|
(1)
+86%
|
(24)
-3 954%
|
320
N/A
|
15
-95%
|
1
-90%
|
115
+7 779%
|
72
-37%
|
66
-8%
|
20
-70%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(89)
|
0
|
1
|
10
|
38
|
(191)
|
(23)
|
(92)
|
(151)
|
(164)
|
(170)
|
(189)
|
|
| Non-Reccuring Items |
(47)
|
0
|
0
|
0
|
0
|
(181)
|
(27)
|
(48)
|
(90)
|
(70)
|
(76)
|
(43)
|
|
| Total Other Income |
(9)
|
0
|
0
|
(0)
|
3
|
(20)
|
(1)
|
(14)
|
(6)
|
(21)
|
(4)
|
(21)
|
|
| Pre-Tax Income |
11
N/A
|
(2)
N/A
|
(3)
-105%
|
9
N/A
|
17
+82%
|
(73)
N/A
|
(35)
+51%
|
(153)
-333%
|
(132)
+14%
|
(183)
-39%
|
(184)
0%
|
(233)
-27%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(17)
|
(0)
|
(0)
|
0
|
0
|
(34)
|
(5)
|
(10)
|
(13)
|
(15)
|
(11)
|
(15)
|
|
| Income from Continuing Operations |
(6)
|
(2)
|
(4)
|
9
|
17
|
(107)
|
(40)
|
(164)
|
(145)
|
(197)
|
(195)
|
(248)
|
|
| Income to Minority Interest |
17
|
0
|
0
|
0
|
0
|
13
|
1
|
2
|
(1)
|
(4)
|
(5)
|
(4)
|
|
| Net Income (Common) |
11
N/A
|
(2)
N/A
|
(4)
-110%
|
9
N/A
|
17
+82%
|
(94)
N/A
|
(40)
+58%
|
(162)
-310%
|
(145)
+10%
|
(216)
-49%
|
(216)
0%
|
(269)
-24%
|
|
| EPS (Diluted) |
0.04
N/A
|
-0.11
N/A
|
-0.22
-100%
|
0.1
N/A
|
0.18
+80%
|
-0.32
N/A
|
-0.13
+59%
|
-0.56
-331%
|
-0.5
+11%
|
-0.79
-58%
|
-0.74
+6%
|
-0.92
-24%
|
|