First Time Loading...

LiqTech International Inc
NASDAQ:LIQT

Watchlist Manager
LiqTech International Inc Logo
LiqTech International Inc
NASDAQ:LIQT
Watchlist
Price: 2.75 USD 5.77% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

LIQT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

LiqTech International, Inc. engages in the manufacture of ceramic silicon carbide filters and membranes. [ Read More ]

The intrinsic value of one LIQT stock under the Base Case scenario is 3.47 USD. Compared to the current market price of 2.75 USD, LiqTech International Inc is Undervalued by 21%.

Key Points:
LIQT Intrinsic Value
Base Case
3.47 USD
Undervaluation 21%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
LiqTech International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LIQT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
LiqTech International Inc

Provide an overview of the primary business activities
of LiqTech International Inc.

What unique competitive advantages
does LiqTech International Inc hold over its rivals?

What risks and challenges
does LiqTech International Inc face in the near future?

Has there been any significant insider trading activity
in LiqTech International Inc recently?

Summarize the latest earnings call
of LiqTech International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LiqTech International Inc.

Provide P/S
for LiqTech International Inc.

Provide P/E
for LiqTech International Inc.

Provide P/OCF
for LiqTech International Inc.

Provide P/FCFE
for LiqTech International Inc.

Provide P/B
for LiqTech International Inc.

Provide EV/S
for LiqTech International Inc.

Provide EV/GP
for LiqTech International Inc.

Provide EV/EBITDA
for LiqTech International Inc.

Provide EV/EBIT
for LiqTech International Inc.

Provide EV/OCF
for LiqTech International Inc.

Provide EV/FCFF
for LiqTech International Inc.

Provide EV/IC
for LiqTech International Inc.

Show me price targets
for LiqTech International Inc made by professional analysts.

What are the Revenue projections
for LiqTech International Inc?

How accurate were the past Revenue estimates
for LiqTech International Inc?

What are the Net Income projections
for LiqTech International Inc?

How accurate were the past Net Income estimates
for LiqTech International Inc?

What are the EPS projections
for LiqTech International Inc?

How accurate were the past EPS estimates
for LiqTech International Inc?

What are the EBIT projections
for LiqTech International Inc?

How accurate were the past EBIT estimates
for LiqTech International Inc?

Compare the revenue forecasts
for LiqTech International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LiqTech International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LiqTech International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of LiqTech International Inc compared to its peers.

Compare the P/E ratios
of LiqTech International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing LiqTech International Inc with its peers.

Analyze the financial leverage
of LiqTech International Inc compared to its main competitors.

Show all profitability ratios
for LiqTech International Inc.

Provide ROE
for LiqTech International Inc.

Provide ROA
for LiqTech International Inc.

Provide ROIC
for LiqTech International Inc.

Provide ROCE
for LiqTech International Inc.

Provide Gross Margin
for LiqTech International Inc.

Provide Operating Margin
for LiqTech International Inc.

Provide Net Margin
for LiqTech International Inc.

Provide FCF Margin
for LiqTech International Inc.

Show all solvency ratios
for LiqTech International Inc.

Provide D/E Ratio
for LiqTech International Inc.

Provide D/A Ratio
for LiqTech International Inc.

Provide Interest Coverage Ratio
for LiqTech International Inc.

Provide Altman Z-Score Ratio
for LiqTech International Inc.

Provide Quick Ratio
for LiqTech International Inc.

Provide Current Ratio
for LiqTech International Inc.

Provide Cash Ratio
for LiqTech International Inc.

What is the historical Revenue growth
over the last 5 years for LiqTech International Inc?

What is the historical Net Income growth
over the last 5 years for LiqTech International Inc?

What is the current Free Cash Flow
of LiqTech International Inc?

Financials

Balance Sheet Decomposition
LiqTech International Inc

Current Assets 22.1m
Cash & Short-Term Investments 9.5m
Receivables 6.1m
Other Current Assets 6.5m
Non-Current Assets 13.9m
PP&E 13.1m
Intangibles 348.3k
Other Non-Current Assets 470.4k
Current Liabilities 7.5m
Accounts Payable 2.4m
Accrued Liabilities 4.1m
Other Current Liabilities 973.2k
Non-Current Liabilities 11.2m
Long-Term Debt 7.6m
Other Non-Current Liabilities 3.6m
Efficiency

Earnings Waterfall
LiqTech International Inc

Revenue
18m USD
Cost of Revenue
-15.2m USD
Gross Profit
2.8m USD
Operating Expenses
-10.6m USD
Operating Income
-7.8m USD
Other Expenses
-772.1k USD
Net Income
-8.6m USD

Free Cash Flow Analysis
LiqTech International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LIQT Profitability Score
Profitability Due Diligence

LiqTech International Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

20/100
Profitability
Score

LiqTech International Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

LIQT Solvency Score
Solvency Due Diligence

LiqTech International Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
41/100
Solvency
Score

LiqTech International Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIQT Price Targets Summary
LiqTech International Inc

Wall Street analysts forecast LIQT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIQT is 9.26 USD with a low forecast of 5.2 USD and a high forecast of 13.65 USD.

Lowest
Price Target
5.2 USD
89% Upside
Average
Price Target
9.26 USD
237% Upside
Highest
Price Target
13.65 USD
396% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LIQT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LIQT Price
LiqTech International Inc

1M 1M
-14%
6M 6M
-24%
1Y 1Y
-20%
3Y 3Y
-95%
5Y 5Y
-95%
10Y 10Y
-95%
Annual Price Range
2.75
52w Low
2.56
52w High
4.14
Price Metrics
Average Annual Return -28.13%
Standard Deviation of Annual Returns 47.58%
Max Drawdown -97%
Shares Statistics
Market Capitalization 15.8m USD
Shares Outstanding 5 807 340
Percentage of Shares Shorted 1.3%

LIQT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

LiqTech International Inc Logo
LiqTech International Inc

Country

Denmark

Industry

Machinery

Market Cap

15.8m USD

Dividend Yield

0%

Description

LiqTech International, Inc. engages in the manufacture of ceramic silicon carbide filters and membranes. The firm specializes in three main business areas: Water - cleaning water of suspended solids, oil & grease, germs & heavy metals, Ceramics - using silicon carbide membranes in diesel exhaust and liquid filtration products, and Plastics - plastic manufacturing. The firm focuses on water treatment systems through its subsidiary, LiqTech Water A/S, sells and develops silicon carbide membranes and diesel particulate filters through LiqTech Ceramics A/S, while LiqTech Plastics A/S, has a focus on plastic processing.

Contact

Ballerup
Industriparken 22C
+4531315941.0
https://www.liqtech.com/

IPO

2011-08-23

Employees

120

Officers

CEO, President & Director
Ms. Fei Chen
Head of IR & Marketing
Mads Cordt Gyldenkærne
Vice President of Sales
Kenneth Hojrup Johansen
Head of Strategy and Business Intelligence
Mr. Tobias Baldrian Madsen

See Also

Discover More
What is the Intrinsic Value of one LIQT stock?

The intrinsic value of one LIQT stock under the Base Case scenario is 3.47 USD.

Is LIQT stock undervalued or overvalued?

Compared to the current market price of 2.75 USD, LiqTech International Inc is Undervalued by 21%.