Live Ventures Inc
NASDAQ:LIVE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Live Ventures Inc
NASDAQ:LIVE
|
US |
|
Z
|
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SZSE:002492
|
CN |
Cash Flow Statement
Cash Flow Statement
Live Ventures Inc
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
5
|
2
|
(1)
|
1
|
0
|
0
|
1
|
(1)
|
(0)
|
0
|
(0)
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
(20)
|
(21)
|
(23)
|
(26)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(4)
|
(5)
|
(9)
|
(9)
|
(12)
|
(15)
|
(9)
|
(7)
|
10
|
18
|
19
|
20
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
4
|
4
|
(4)
|
(5)
|
(3)
|
(1)
|
11
|
15
|
22
|
28
|
31
|
32
|
39
|
32
|
25
|
20
|
6
|
4
|
(0)
|
(3)
|
(7)
|
(11)
|
(27)
|
(26)
|
(6)
|
2
|
23
|
22
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
8
|
10
|
13
|
14
|
16
|
16
|
17
|
17
|
17
|
18
|
18
|
17
|
17
|
|
| Change in Deffered Taxes |
2
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
4
|
4
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(16)
|
(15)
|
(14)
|
(0)
|
4
|
6
|
5
|
4
|
4
|
1
|
1
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
4
|
5
|
5
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
8
|
8
|
(3)
|
(4)
|
(10)
|
(11)
|
(7)
|
(6)
|
0
|
2
|
3
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
2
|
1
|
1
|
(1)
|
2
|
3
|
2
|
4
|
1
|
(2)
|
10
|
10
|
11
|
15
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
4
|
4
|
3
|
3
|
0
|
0
|
1
|
5
|
5
|
8
|
11
|
7
|
6
|
4
|
2
|
2
|
3
|
1
|
(1)
|
(4)
|
(4)
|
(6)
|
(5)
|
(3)
|
(4)
|
(1)
|
5
|
7
|
7
|
8
|
2
|
1
|
1
|
(6)
|
(5)
|
(6)
|
(16)
|
(1)
|
4
|
5
|
18
|
11
|
12
|
14
|
14
|
13
|
28
|
24
|
2
|
(2)
|
(22)
|
(19)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
7
|
6
|
5
|
2
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
7
|
6
|
6
|
6
|
4
|
5
|
4
|
4
|
6
|
5
|
4
|
4
|
4
|
3
|
4
|
5
|
7
|
9
|
8
|
9
|
10
|
11
|
14
|
14
|
14
|
14
|
15
|
15
|
|
| Change in Working Capital |
(7)
|
(2)
|
1
|
5
|
3
|
1
|
(2)
|
(5)
|
2
|
(0)
|
(2)
|
2
|
(5)
|
(4)
|
(2)
|
(5)
|
(2)
|
(0)
|
1
|
3
|
1
|
1
|
1
|
(0)
|
2
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
1
|
2
|
4
|
3
|
3
|
0
|
(2)
|
(5)
|
(6)
|
(7)
|
(3)
|
(4)
|
(1)
|
1
|
3
|
4
|
7
|
15
|
8
|
11
|
11
|
7
|
6
|
9
|
10
|
(8)
|
(12)
|
(21)
|
(35)
|
(28)
|
(21)
|
(19)
|
(6)
|
3
|
5
|
1
|
6
|
9
|
13
|
15
|
9
|
8
|
6
|
|
| Cash from Operating Activities |
5
N/A
|
7
+36%
|
7
+10%
|
9
+21%
|
7
-20%
|
5
-22%
|
2
-54%
|
1
-62%
|
2
+155%
|
1
-55%
|
2
+59%
|
3
+70%
|
2
-40%
|
3
+55%
|
3
+17%
|
0
-98%
|
1
+1 563%
|
0
-74%
|
(1)
N/A
|
0
N/A
|
(3)
N/A
|
(4)
-34%
|
(4)
+10%
|
(4)
-25%
|
(4)
+11%
|
(4)
-5%
|
(5)
-28%
|
(5)
+3%
|
(4)
+15%
|
(3)
+35%
|
(2)
+47%
|
(0)
+86%
|
0
N/A
|
(0)
N/A
|
(1)
-289%
|
(2)
-38%
|
(2)
-21%
|
(2)
+1%
|
(2)
-23%
|
(4)
-102%
|
(5)
-17%
|
(6)
-20%
|
(5)
+26%
|
(3)
+43%
|
(1)
+62%
|
3
N/A
|
3
+11%
|
8
+126%
|
8
+5%
|
8
+6%
|
8
-6%
|
8
0%
|
8
+1%
|
11
+40%
|
11
N/A
|
11
-4%
|
12
+12%
|
14
+16%
|
12
-11%
|
17
+37%
|
19
+13%
|
14
-28%
|
19
+35%
|
22
+20%
|
29
+29%
|
33
+16%
|
43
+29%
|
43
-1%
|
29
-32%
|
26
-12%
|
14
-47%
|
8
-42%
|
15
+86%
|
17
+14%
|
24
+42%
|
30
+27%
|
26
-13%
|
28
+6%
|
14
-50%
|
14
-1%
|
21
+49%
|
22
+7%
|
28
+27%
|
29
+2%
|
29
+0%
|
29
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(6)
|
(8)
|
(6)
|
(7)
|
(9)
|
(8)
|
(9)
|
(9)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(13)
|
(11)
|
(12)
|
(10)
|
(8)
|
(7)
|
(10)
|
(10)
|
(10)
|
(12)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
|
| Other Items |
(1)
|
1
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
3
|
(1)
|
(1)
|
(1)
|
(5)
|
0
|
4
|
7
|
7
|
7
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(5)
|
0
|
(5)
|
(5)
|
1
|
(47)
|
(47)
|
(47)
|
(47)
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
3
|
(2)
|
(2)
|
(2)
|
(5)
|
0
|
(4)
|
(10)
|
(6)
|
0
|
0
|
(24)
|
(28)
|
0
|
(62)
|
(39)
|
(54)
|
(55)
|
(21)
|
(31)
|
(12)
|
(10)
|
(10)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(0)
+95%
|
1
N/A
|
(0)
N/A
|
(2)
-542%
|
(2)
-2%
|
(2)
+6%
|
(3)
-41%
|
(2)
+42%
|
(2)
-17%
|
(2)
-7%
|
2
N/A
|
(2)
N/A
|
(2)
+6%
|
(2)
-14%
|
(5)
-135%
|
(2)
+67%
|
2
N/A
|
6
+174%
|
5
-9%
|
6
+22%
|
3
-60%
|
(1)
N/A
|
(0)
+51%
|
(0)
+36%
|
(0)
+59%
|
0
N/A
|
0
+21%
|
0
-66%
|
0
N/A
|
0
-10%
|
(0)
N/A
|
(1)
-165%
|
(1)
-25%
|
(1)
-2%
|
(0)
+33%
|
(0)
+69%
|
(0)
+86%
|
(0)
-900%
|
(0)
-100%
|
(1)
-240%
|
(1)
-3%
|
(1)
+13%
|
(1)
+11%
|
(6)
-416%
|
(6)
-1%
|
(6)
0%
|
(8)
-45%
|
(3)
+69%
|
(53)
-1 979%
|
(55)
-4%
|
(53)
+4%
|
(54)
-1%
|
(9)
+84%
|
(8)
+9%
|
(9)
-11%
|
(9)
-6%
|
(0)
+98%
|
1
N/A
|
1
+51%
|
0
-92%
|
(4)
N/A
|
(6)
-29%
|
(5)
+9%
|
(9)
-71%
|
(11)
-30%
|
(12)
-4%
|
(20)
-71%
|
(17)
+14%
|
(17)
+1%
|
(19)
-13%
|
(36)
-83%
|
(40)
-12%
|
(38)
+4%
|
(69)
-81%
|
(46)
+34%
|
(64)
-39%
|
(66)
-3%
|
(32)
+51%
|
(43)
-35%
|
(21)
+50%
|
(20)
+6%
|
(21)
-4%
|
(9)
+56%
|
(8)
+17%
|
(7)
+6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
10
|
13
|
14
|
0
|
5
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
45
|
46
|
48
|
51
|
(1)
|
(0)
|
(2)
|
(3)
|
(10)
|
(11)
|
(18)
|
(18)
|
(11)
|
(13)
|
(12)
|
(12)
|
(15)
|
(20)
|
(17)
|
(16)
|
(6)
|
2
|
23
|
28
|
28
|
45
|
18
|
39
|
32
|
19
|
31
|
2
|
3
|
(2)
|
(14)
|
(14)
|
(14)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
N/A
|
(2)
-33%
|
(2)
+2%
|
(2)
-7%
|
(2)
-4%
|
(2)
+20%
|
(1)
+28%
|
(0)
+80%
|
(0)
+38%
|
(0)
+27%
|
(0)
N/A
|
(0)
-182%
|
(1)
-94%
|
(1)
-18%
|
(1)
-14%
|
(1)
+32%
|
(1)
-40%
|
(1)
+13%
|
(1)
+12%
|
(1)
-2%
|
(0)
+78%
|
(0)
-23%
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
0
+1 800%
|
1
+553%
|
1
N/A
|
3
+145%
|
3
-5%
|
2
-46%
|
2
+1%
|
(0)
N/A
|
1
N/A
|
1
+33%
|
1
+12%
|
1
-18%
|
11
+828%
|
14
+33%
|
14
-2%
|
14
-2%
|
3
-75%
|
0
N/A
|
1
N/A
|
(1)
N/A
|
(1)
-153%
|
(3)
-91%
|
(7)
-157%
|
43
N/A
|
45
+4%
|
46
+4%
|
49
+6%
|
(2)
N/A
|
(1)
+39%
|
(4)
-187%
|
(4)
-19%
|
(12)
-169%
|
(13)
-11%
|
(19)
-44%
|
(19)
-2%
|
(12)
+37%
|
(15)
-22%
|
(14)
+6%
|
(14)
+2%
|
(16)
-19%
|
(21)
-28%
|
(18)
+15%
|
(16)
+10%
|
(6)
+64%
|
0
N/A
|
21
+10 868%
|
25
+22%
|
24
-4%
|
44
+80%
|
16
-63%
|
38
+131%
|
31
-18%
|
18
-41%
|
30
+66%
|
1
-96%
|
(0)
N/A
|
(5)
-2 378%
|
(16)
-245%
|
(17)
-2%
|
(14)
+15%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
5
+317%
|
6
+19%
|
6
+8%
|
3
-61%
|
1
-66%
|
(2)
N/A
|
(4)
-133%
|
0
N/A
|
(1)
N/A
|
(1)
+41%
|
5
N/A
|
(1)
N/A
|
0
N/A
|
0
+64%
|
(6)
N/A
|
(1)
+83%
|
2
N/A
|
4
+133%
|
5
+29%
|
3
-43%
|
(1)
N/A
|
(5)
-210%
|
(5)
-10%
|
(4)
+14%
|
(4)
+3%
|
(5)
-14%
|
(4)
+27%
|
(3)
+16%
|
0
N/A
|
1
+348%
|
1
-23%
|
1
-7%
|
(1)
N/A
|
(1)
+19%
|
(1)
+15%
|
(1)
+21%
|
(1)
-20%
|
8
N/A
|
9
+12%
|
7
-21%
|
6
-18%
|
(2)
N/A
|
(4)
-58%
|
(5)
-44%
|
(3)
+41%
|
(4)
-18%
|
(3)
+8%
|
(2)
+43%
|
(2)
+11%
|
(3)
-53%
|
1
N/A
|
3
+183%
|
0
-94%
|
2
+821%
|
(2)
N/A
|
(2)
N/A
|
2
N/A
|
0
-97%
|
(1)
N/A
|
(0)
+90%
|
(3)
-4 417%
|
(2)
+34%
|
3
N/A
|
6
+93%
|
6
-9%
|
10
+82%
|
5
-53%
|
(4)
N/A
|
3
N/A
|
(6)
N/A
|
(7)
-21%
|
(0)
+99%
|
3
N/A
|
(2)
N/A
|
(0)
+96%
|
(0)
-264%
|
(7)
-2 371%
|
0
N/A
|
1
+264%
|
0
-75%
|
2
+529%
|
2
+33%
|
3
+19%
|
4
+45%
|
8
+83%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
6
+45%
|
7
+12%
|
8
+25%
|
7
-20%
|
5
-24%
|
2
-56%
|
1
-67%
|
2
+124%
|
(0)
N/A
|
0
N/A
|
1
+225%
|
1
-56%
|
2
+208%
|
2
-2%
|
(1)
N/A
|
(0)
+41%
|
(1)
-184%
|
(3)
-91%
|
(1)
+45%
|
(4)
-159%
|
(5)
-27%
|
(4)
+11%
|
(5)
-13%
|
(4)
+13%
|
(4)
0%
|
(5)
-23%
|
(5)
+3%
|
(4)
+15%
|
(3)
+35%
|
(2)
+46%
|
(0)
+73%
|
(1)
-22%
|
(1)
-88%
|
(2)
-87%
|
(2)
-11%
|
(2)
N/A
|
(2)
+7%
|
(2)
-22%
|
(5)
-105%
|
(5)
-17%
|
(6)
-21%
|
(5)
+25%
|
(3)
+42%
|
(1)
+56%
|
3
N/A
|
3
+11%
|
4
+33%
|
5
+15%
|
2
-54%
|
(1)
N/A
|
2
N/A
|
1
-29%
|
2
+60%
|
3
+35%
|
2
-44%
|
2
+46%
|
9
+278%
|
9
-4%
|
14
+57%
|
16
+19%
|
11
-33%
|
15
+37%
|
19
+28%
|
25
+28%
|
27
+8%
|
36
+32%
|
33
-8%
|
18
-46%
|
15
-18%
|
0
-99%
|
(3)
N/A
|
2
N/A
|
6
+155%
|
16
+156%
|
22
+40%
|
16
-29%
|
17
+8%
|
3
-80%
|
1
-61%
|
11
+715%
|
13
+12%
|
18
+42%
|
19
+10%
|
21
+8%
|
22
+4%
|
|