Lixte Biotechnology Holdings Inc
NASDAQ:LIXT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lixte Biotechnology Holdings Inc
NASDAQ:LIXT
|
US |
|
Reliv International Inc
OTC:RELV
|
US |
Cash Flow Statement
Cash Flow Statement
Lixte Biotechnology Holdings Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-5%
|
(1)
N/A
|
(1)
+2%
|
(1)
-3%
|
(1)
-6%
|
(1)
-22%
|
(1)
-5%
|
(1)
-8%
|
(1)
+18%
|
(1)
-4%
|
(1)
-25%
|
(1)
-36%
|
(2)
-13%
|
(2)
-8%
|
(2)
+6%
|
(1)
+22%
|
(1)
-2%
|
(1)
+10%
|
(1)
+2%
|
(1)
-8%
|
(1)
-7%
|
(1)
+1%
|
(1)
-5%
|
(2)
-25%
|
(2)
-11%
|
(2)
-13%
|
(2)
-8%
|
(2)
+2%
|
(2)
+10%
|
(2)
+6%
|
(2)
+2%
|
(2)
+8%
|
(2)
N/A
|
(2)
+4%
|
(2)
+1%
|
(1)
+12%
|
(2)
-12%
|
(2)
+4%
|
(1)
+20%
|
(2)
-25%
|
(1)
+8%
|
(1)
-4%
|
(2)
-30%
|
(2)
+11%
|
(2)
-2%
|
(2)
-2%
|
(2)
-2%
|
(2)
-21%
|
(3)
-29%
|
(3)
-25%
|
(4)
-9%
|
(4)
-11%
|
(4)
0%
|
(4)
-4%
|
(5)
-6%
|
(5)
-2%
|
(5)
-5%
|
(5)
+0%
|
(5)
+5%
|
(4)
+7%
|
(4)
+11%
|
(3)
+9%
|
(3)
0%
|
(3)
+9%
|
(3)
+7%
|
(3)
+11%
|
(3)
+1%
|
(3)
-19%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-6 833%
|
(2)
N/A
|
(2)
+13%
|
(2)
+13%
|
0
N/A
|
1
+64%
|
1
+30%
|
1
+25%
|
2
+22%
|
1
-14%
|
1
-38%
|
0
-56%
|
0
-77%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+25%
|
(0)
+76%
|
(1)
-524%
|
0
N/A
|
0
+429%
|
0
-70%
|
0
+300%
|
0
-84%
|
1
+643%
|
0
-81%
|
1
+770%
|
1
+21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
-20%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
9
|
4
|
0
|
5
|
5
|
5
|
5
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
1
|
1
|
6
|
10
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+280%
|
1
+58%
|
1
+17%
|
2
+214%
|
3
+37%
|
3
-7%
|
3
-4%
|
1
-59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
3
+6 150%
|
3
N/A
|
3
N/A
|
2
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
3
+123%
|
2
-35%
|
2
N/A
|
2
N/A
|
1
-28%
|
2
+18%
|
2
N/A
|
2
N/A
|
2
-10%
|
3
+58%
|
3
+1%
|
3
N/A
|
2
-40%
|
0
-99%
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-117%
|
5
N/A
|
8
+80%
|
8
+2%
|
9
+2%
|
4
-55%
|
0
-95%
|
5
+2 658%
|
5
-2%
|
5
0%
|
5
+0%
|
0
-100%
|
3
+31 334%
|
3
N/A
|
3
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-1%
|
6
+619%
|
10
+55%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+50%
|
(0)
+88%
|
0
N/A
|
2
+1 813%
|
0
-84%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+79%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+7 067%
|
2
-19%
|
2
-6%
|
1
-20%
|
(1)
N/A
|
(1)
+2%
|
(1)
-8%
|
(1)
-7%
|
(1)
+18%
|
(1)
+23%
|
(0)
+44%
|
0
N/A
|
0
+250%
|
0
+186%
|
(0)
N/A
|
(0)
-150%
|
(0)
+40%
|
0
N/A
|
0
-62%
|
1
+353%
|
2
+151%
|
1
-52%
|
1
+21%
|
(0)
N/A
|
(1)
-2 383%
|
(1)
+19%
|
3
N/A
|
3
+4%
|
3
-2%
|
3
-14%
|
(2)
N/A
|
(2)
-2%
|
(2)
-5%
|
(2)
-6%
|
2
N/A
|
6
+125%
|
5
-10%
|
5
-3%
|
(0)
N/A
|
(4)
-1 488%
|
1
N/A
|
1
-35%
|
1
-12%
|
0
-42%
|
(5)
N/A
|
(1)
+70%
|
(1)
+21%
|
(1)
+42%
|
(0)
+52%
|
(3)
-990%
|
(3)
+9%
|
(2)
+36%
|
(2)
+16%
|
1
N/A
|
4
+199%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-5%
|
(1)
N/A
|
(1)
+2%
|
(1)
-3%
|
(1)
-6%
|
(1)
-22%
|
(1)
-5%
|
(1)
-8%
|
(1)
+18%
|
(1)
-4%
|
(1)
-25%
|
(1)
-36%
|
(2)
-13%
|
(2)
-8%
|
(2)
+6%
|
(1)
+22%
|
(1)
-2%
|
(1)
+10%
|
(1)
+2%
|
(1)
-8%
|
(1)
-7%
|
(1)
+1%
|
(1)
-5%
|
(2)
-25%
|
(2)
-11%
|
(2)
-13%
|
(2)
-8%
|
(2)
+2%
|
(2)
+10%
|
(2)
+6%
|
(2)
+2%
|
(2)
+8%
|
(2)
N/A
|
(2)
+4%
|
(2)
+1%
|
(1)
+12%
|
(2)
-12%
|
(2)
+4%
|
(1)
+20%
|
(2)
-25%
|
(1)
+8%
|
(1)
-4%
|
(2)
-30%
|
(2)
+11%
|
(2)
-2%
|
(2)
-2%
|
(2)
-2%
|
(2)
-21%
|
(3)
-29%
|
(3)
-25%
|
(4)
-9%
|
(4)
-11%
|
(4)
0%
|
(4)
-4%
|
(5)
-6%
|
(5)
-2%
|
(5)
-5%
|
(5)
+0%
|
(5)
+5%
|
(4)
+7%
|
(4)
+11%
|
(3)
+9%
|
(3)
0%
|
(3)
+9%
|
(3)
+7%
|
(3)
+11%
|
(3)
+1%
|
(3)
-19%
|
|